EN DE

Bupa Arabia for Coop. Insurance (8210) Fair Value & Analysis

Financial Services · SA · Market cap 23.6B SAR (≈ $6.3B) · ISIN SA1210540914

What is Bupa Arabia for Coop. Insurance really worth?

BA Bupa Arabia for Coop. Insurance 8210 · SR
Price158.00 SAR
Fair Value72.41 SAR
Upside−54.2%
Quality56/100

A solid business, but trading 118% above our fair value of 72.41 SAR.

Watch Bupa Arabia for Coop. Insurance for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +13.0 %/yr)
!Thin margins · 5.2% net margin
!negative free cash flow
!Mixed vs. peers (6/12)
!Moderate moat 51/100

For context

·2.53% dividend yield
Evidence: High Range 54.31 SAR – 90.52 SAR

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from 93.52 SAR to 72.41 SAR (−22.6%) since Jul 31, 2026. Share price +0.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (90.52 SAR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

279.00 SAR 89.60 SAR Fair Value 72.41 SAR Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 89.60 SAR – 279.00 SAR · fair‑value band 54.31 SAR – 90.52 SAR · the 158.00 SAR price screens above the 72.41 SAR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bupa Arabia for Coop. Insurance (8210) currently trades at 158.00 SAR, while our model-based Fair Value estimate is 72.41 SAR, implying the stock looks roughly 118.2% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bull case: the Dividend Discount group reads highest at a median of 64.39 SAR per share, and 0 of the 6 models we run sit above the 158.00 SAR price. Bear case: the Asset-Based group reads lowest at 25.34 SAR, and 6 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Bupa Arabia for Coop. Insurance generated revenue of 21.0B SAR at a net margin of 5.2%. Revenue grew 18.3% year over year. It earns a return on equity of 19.0%. The balance sheet holds a net cash position of 1.5B SAR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 54.31 SAR (bear case) to 90.52 SAR (bull case); at 158.00 SAR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 27% fair-value upside, at −54%, 8210 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 2.23 SAR per share, which is 3.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 36.73 SAR 76.36 SAR 121.14 SAR 66
DDM Multi-Stage 36.73 SAR 64.39 SAR 80.15 SAR 66
Residual Income 46.75 SAR 59.01 SAR 182.15 SAR 65
All 6 models by family
Dividend Discount
Gordon GGM 36.73 SAR 76.36 SAR 121.14 SAR 66
DDM Multi-Stage 36.73 SAR 64.39 SAR 80.15 SAR 66
Multiples
P/E Multiple 70.14 SAR 93.52 SAR 116.90 SAR 63
P/B Multiple 39.71 SAR 52.95 SAR 66.18 SAR 55
Asset-Based
NCAV (Graham) 18.91 SAR 25.34 SAR 37.82 SAR 51
Economic Profit
Residual Income 46.75 SAR 59.01 SAR 182.15 SAR 65

Widest divergence: Dividend Discount (64.39 SAR) versus Asset-Based (25.34 SAR). Highest evidence: Gordon GGM (66).

Notify me when 8210 reaches fair value

Put 8210 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.7
P/S ratio 1.16 P/E × margin
EPS (TTM) 7.28 SAR price ÷ EPS = P/E 21.7
Dividend yield 2.5% payout 54.9%
Net margin 5.4% FY2025
Return on equity 19.0% TTM
More key figures
Profitability
Return on assets (EBIT) 7.6% avg 5y
Operating margin 8.3% TTM
Growth
Revenue (TTM) 21.0B SAR TTM
Revenue growth (YoY) +18.3% 3y avg +14.4%
EPS growth (YoY) +2.7%
Balance sheet & cash flow
Free cash flow −259M SAR FY2025
Net cash 1.5B SAR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 51

Profitability 67
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Bupa Arabia for Cooperative Insurance Company engages in the insurance business in the Kingdom of Saudi Arabia. The company offers medical insurance products for families, household helpers, parents, and businesses, as well as provide international health care plans. It issues short-term insurance contracts for providing health care services.

Full company description

Bupa Arabia for Cooperative Insurance Company engages in the insurance business in the Kingdom of Saudi Arabia. The company offers medical insurance products for families, household helpers, parents, and businesses, as well as provide international health care plans. It issues short-term insurance contracts for providing health care services. The company was founded in 1997 and is headquartered in Jeddah, the Kingdom of Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bupa Arabia for Coop. Insurance reported revenue of 20.1B SAR in FY2025 versus 10.9B SAR in FY2021, a compound +16.6%/yr. Reported net income was 1.1B SAR in FY2025, compounding +14.6%/yr from FY2021.

Growth Quality 61/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
20.1B SAR
Latest YoY
+7.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+50.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+14.2% (11.7 + 2.5)
Revenue +16.6%/yr
FY21 10.9B SAR
FY22 13.4B SAR
FY23 16.5B SAR
FY24 18.8B SAR
FY25 20.1B SAR
Net income +14.6%/yr
FY21 626M SAR
FY22 805M SAR
FY23 940M SAR
FY24 1.2B SAR
FY25 1.1B SAR
Character of growth · EPS growth decomposed (2014-2025) +8.2 % p.a.
Revenue per share +12.6 %

of which total revenue +12.5 % · buybacks/dilution +0.0 %

EBIT margin −2.2 %
Tax rate −1.8 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

8210 screens 118% overvalued. Compare with Fidelity National Financial, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bupa Arabia for Coop. Insurance Fair Value". https://www.fairvalue-calculator.com/stock/8210

Peer Group

Insurance - Specialty · 29 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 8% · Bottom 25%
Revenue growth 18% · Top 25%
Dividend yield (TTM) 2.5% · Below median

Valuation Multiples vs Insurance - Specialty median · lower = cheaper

P/E (TTM) 21.7× · Pricier than 75% of peers
P/B 1.11× · Cheaper than median
P/S (TTM) 0.30× · Cheaper than 75% of peers
EV/EBITDA 3.4× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 34
FUTURE92 · sector 24
PAST76 · sector 62
HEALTH0 · sector 91
DIVIDEND51 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Specialty stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Fidelity National Financial, Inc FNF $46.45 $29.08 −37%
AXIS Capital Holdings AXS $99.80 $139.49 +40%
First American Financial Corporation FAF $73.59 $64.26 −13%
Enact Holdings ACT $49.07 $58.14 +18%
MGIC Investment Corporation MTG $31.29 $39.71 +27%
Essent Group ESNT $69.27 $91.14 +32%
Radian Group RDN $35.80 $53.56 +50%
Protector Forsikring ASA PROT kr 480.40 kr 273.28 −43%
Assured Guaranty Ltd AGO $74.46 $148.92 +100%
NMI Holdings NMIH $44.80 $56.53 +26%

Compare Bupa Arabia for Coop. Insurance with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Bupa Arabia for Coop. Insurance (8210) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 72.41 SAR versus a price of 158.00 SAR, about −54% upside (overvalued).
What is the fair value of 8210?
Our model-based fair value for Bupa Arabia for Coop. Insurance is 72.41 SAR (as of Aug 13, 2026), built from audited fundamentals. The current price: 158.00 SAR.
What is the quality score of 8210?
Bupa Arabia for Coop. Insurance has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bupa Arabia for Coop. Insurance (8210)?
Bupa Arabia for Coop. Insurance reported trailing-twelve-month revenue of about 21.0B SAR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8210?
The net profit margin of Bupa Arabia for Coop. Insurance is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Bupa Arabia for Coop. Insurance pay a dividend?
Bupa Arabia for Coop. Insurance currently shows a dividend yield of about 2.53% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Bupa Arabia for Coop. Insurance in the live analysis

One click puts Bupa Arabia for Coop. Insurance on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.