EN DE

Assured Guaranty Ltd (AGO) Fair Value & Analysis

Financial Services · US · Market cap $3.7B · ISIN BMG0585R1060

What is Assured Guaranty Ltd really worth?

AG Assured Guaranty Ltd logo Assured Guaranty Ltd AGO · US
Price$75.82
Fair Value$148.92
Upside+96.4%
Quality67/100

A solid business, trading 49% below our fair value of $148.92.

Watch Assured Guaranty Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 51.0% net margin
Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y −6.2 %/yr)
!Mixed vs. peers (7/15)
!Moderate moat 63/100

For context

·1.85% dividend yield
Evidence: High Range $111.69 – $186.15

Fair value as of: Sep 3, 2026

From 6 valuation models · updated yesterday

Fair value updated Sep 3, 2026, revised from $151.82 to $148.92 (−1.9%) since Aug 27, 2026. Share price −8.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($111.69). The market is more pessimistic than our downside scenario.
  • Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$93.09 $41.31 Fair Value $148.92 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $41.31 – $93.09 · fair‑value band $111.69 – $186.15 · the $75.82 price screens below the $148.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Assured Guaranty Ltd (AGO) currently trades at $75.82, while our model-based Fair Value estimate is $148.92, implying the stock looks roughly 49.1% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of $147.67 per share, and 4 of the 6 models we run sit above the $75.82 price. Bear case: the Dividend Discount group reads lowest at $19.77, and 2 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Assured Guaranty Ltd generated revenue of $814M at a net margin of 51.0%. Revenue declined 6.2% year over year. It earns a return on equity of 7.9%. Net debt stands at $1.3B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $111.69 (bear case) to $186.15 (bull case); at $75.82, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 26% fair-value upside, at 96%, AGO screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.96 per share, which is 3.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $107.01 $115.84 $145.76 74
Gordon GGM $13.49 $23.06 $34.34 65
DDM Multi-Stage $13.49 $19.77 $26.39 65
All 6 models by family
Dividend Discount
Gordon GGM $13.49 $23.06 $34.34 65
DDM Multi-Stage $13.49 $19.77 $26.39 65
Multiples
P/E Multiple $110.75 $147.67 $184.58 63
P/B Multiple $134.28 $179.04 $223.80 55
Asset-Based
NCAV (Graham) $63.94 $85.68 $127.88 54
Economic Profit
Residual Income best evidence $107.01 $115.84 $145.76 74

Widest divergence: Multiples ($147.67) versus Dividend Discount ($19.77). Highest evidence: Residual Income (74).

Notify me when AGO reaches fair value

Put AGO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 8.8
P/S ratio 5.61 P/E × margin
EPS (TTM) $8.62 price ÷ EPS = P/E 8.8
Dividend yield 1.8% payout 16.2%
Net margin 63.8% FY2025
Return on equity 7.9% TTM
More key figures
Profitability
Return on assets (EBIT) 3.4% avg 5y
Operating margin 24.4% TTM
Growth
Revenue (TTM) $814M TTM
Revenue growth (YoY) −6.2% 3y avg +4.8%
EPS growth (YoY) −44.5%
Balance sheet & cash flow
Free cash flow $259M FY2025
Net debt $1.3B FY2025 · ≈ 5.1 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 64 · Market factors (momentum, volatility) 46

Profitability 38
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Assured Guaranty Ltd., together with its subsidiaries, provides credit protection products to public finance and structured finance markets in the United States and internationally. It operates through Insurance and Asset Management segments.

Full company description

Assured Guaranty Ltd., together with its subsidiaries, provides credit protection products to public finance and structured finance markets in the United States and internationally. It operates through Insurance and Asset Management segments. The company offers financial guaranty insurance that protects holders of debt instruments and other monetary obligations from defaults in scheduled payments. It also provides specialty insurance and reinsurance on transactions with risk profiles similar to those of its structured finance exposures written in financial guaranty form, as well as offers credit protection through reinsurance. In addition, the company insures and reinsures various the U.S. public finance obligations, such as general obligation, tax-backed bonds, municipal utility, transportation, healthcare, higher education, infrastructure, housing revenue, investor-owned utility, renewable energy, and other public finance bonds. Further, it involved in insuring and reinsuring of non-U.S. public finance obligations comprising regulated utilities, infrastructure finance, sovereign and sub-sovereign, renewable energy bonds, and pooled infrastructure obligations; and the U.S. and non-U.S. structured finance obligations, including residential mortgage-backed securities, life insurance transactions, pooled corporate obligations, and financial products. Additionally, the company offers specialty business, such as diversified real estate, insurance reserve financing and securitizations, pooled corporate obligations, and aircraft residual value insurance (RVI) transactions; and asset management services comprising investment advisory services. It markets its financial guaranty insurance directly to issuers and underwriters of public finance and structured finance securities, as well as to investors. Assured Guaranty Ltd. was incorporated in 2003 and is headquartered in Hamilton, Bermuda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Assured Guaranty Ltd reported revenue of $788M in FY2025 versus $698M in FY2021, a compound +3.1%/yr. Reported net income was $503M in FY2025, compounding +6.6%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$788M
Latest YoY
−3.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.2%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+21.2% (19.4 + 1.8)
Revenue +3.1%/yr
FY21 $698M
FY22 $684M
FY23 $1.4B
FY24 $814M
FY25 $788M
Net income +6.6%/yr
FY21 $389M
FY22 $124M
FY23 $457M
FY24 $376M
FY25 $503M
Character of growth · EPS growth decomposed (2014-2025) +2.4 % p.a.
Revenue per share +5.6 %

of which total revenue −5.8 % · buybacks/dilution +12.1 %

EBIT margin −4.4 %
Tax rate +0.7 %
Residual (interest, one-offs) +0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch AGO: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Assured Guaranty Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AGO

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Specialty · 29 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Above median
Fair Value upside +96% · Top 25%
Return on equity (TTM) 8% · Bottom 25%
Return on assets 2% · Bottom 25%
Net margin (TTM) 51% · Top 25%
Operating margin (TTM) 24% · Above median
Revenue growth −6% · Bottom 25%
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.30× · Higher than 75% of peers

Valuation Multiples vs Insurance - Specialty median · lower = cheaper

P/E (TTM) 8.8× · Cheaper than median
P/B 0.65× · Cheaper than 75% of peers
P/S (TTM) 4.50× · Pricier than 75% of peers
P/FCF 14.1× · Pricier than median
EV/EBITDA 9.0× · Pricier than 75% of peers
PEG 0.33× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 34
FUTURE0 · sector 24
PAST32 · sector 62
HEALTH85 · sector 91
DIVIDEND37 · sector 51

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Specialty stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Fidelity National Financial, Inc FNF $46.45 $29.08 −37%
AXIS Capital Holdings AXS $99.80 $139.49 +40%
First American Financial Corporation FAF $73.59 $64.26 −13%
Enact Holdings ACT $49.07 $58.14 +18%
MGIC Investment Corporation MTG $31.29 $39.71 +27%
Essent Group ESNT $69.27 $91.14 +32%
Radian Group RDN $35.80 $53.56 +50%
Protector Forsikring ASA PROT kr 480.40 kr 273.28 −43%
NMI Holdings NMIH $44.80 $56.53 +26%
nib holdings limited, NHF A$7.40 A$3.56 −52%

Compare Assured Guaranty Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Assured Guaranty Ltd (AGO) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $148.92 versus a price of $75.82, about +96% upside (undervalued).
What is the fair value of AGO?
Our model-based fair value for Assured Guaranty Ltd is $148.92 (as of Sep 3, 2026), built from audited fundamentals. The current price: $75.82.
What is the quality score of AGO?
Assured Guaranty Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Assured Guaranty Ltd (AGO)?
Assured Guaranty Ltd reported trailing-twelve-month revenue of about $814M (latest available figure, as of Sep 3, 2026).
What is the net profit margin of AGO?
The net profit margin of Assured Guaranty Ltd is about 51.0%, meaning it keeps roughly 51.0% of revenue as net income. Based on the latest reported figures.
Does Assured Guaranty Ltd pay a dividend?
Assured Guaranty Ltd currently shows a dividend yield of about 1.85% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Assured Guaranty Ltd in the live analysis

One click puts Assured Guaranty Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.