EN DE

Beijing United Information Technology Co Ltd (603613) Fair Value & Analysis

Technology · CN · Market cap 14.1B CNY (≈ $2.1B) · ISIN CNE100003M28

What is Beijing United Information Technology Co Ltd really worth?

BU Beijing United Information Technology Co Ltd 603613 · SHG
Price¥20.68
Fair Value¥51.38
Upside+148.5%
Quality48/100

Below-average quality, trading 60% below our fair value of ¥51.38.

Watch Beijing United Information Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Expensive Growth (revenue 5y +24.3 %/yr)
!Thin margins · 2.7% net margin
!Mixed vs. peers (8/14)
!Narrow moat 41/100
!Weak on dividend: 21 out of 100
Evidence: High Range ¥35.58 – ¥64.22

Fair value as of: Aug 21, 2026

From 25 valuation models · updated 15 days ago

Share price +3.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (¥35.58). The market is more pessimistic than our downside scenario.
  • Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥35.58 to ¥64.22) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

¥88.31 ¥15.55 Fair Value ¥51.38 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.

How to read this chart

60‑month range ¥15.55 – ¥88.31 · fair‑value band ¥35.58 – ¥64.22 · the ¥20.68 price screens below the ¥51.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing United Information Technology Co Ltd (603613) currently trades at ¥20.68, while our model-based Fair Value estimate is ¥51.38, implying the stock looks roughly 59.8% undervalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ¥92.74 per share, and 19 of the 25 models we run sit above the ¥20.68 price. Bear case: the Asset-Based group reads lowest at ¥8.46, and 6 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Beijing United Information Technology Co Ltd generated revenue of 49.8B CNY at a net margin of 2.7%. Revenue declined 10.9% year over year. It earns a return on equity of 16.0%. The balance sheet holds a net cash position of 4.4B CNY. Fundamentals as of Aug 21, 2026

Our scenario range runs from ¥35.58 (bear case) to ¥64.22 (bull case); at ¥20.68, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 69% fair-value upside, at 148%, 603613 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥1.25 per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ¥13.15 ¥15.87 ¥24.51 78
Growth DCF ¥12.87 ¥17.26 ¥24.44 76
EPV ¥35.04 ¥39.48 ¥43.36 74
All 25 models by family
DCF Models
FCF DCF best evidence ¥13.15 ¥15.87 ¥24.51 78
Owner Earnings ¥31.72 ¥61.45 ¥123.86 69
5Y Revenue Exit ¥35.18 ¥61.45 ¥116.98 67
5Y EBITDA Exit ¥47.05 ¥85.45 ¥161.07 69
5Y P/E Exit ¥38.82 ¥84.98 ¥149.37 65
10Y Revenue Exit ¥27.89 ¥66.69 ¥96.22 63
10Y EBITDA Exit ¥37.98 ¥92.24 ¥192.63 61
10Y P/E Exit ¥31.97 ¥74.51 ¥147.87 57
Earnings-Based
Graham-Dodd ¥12.48 ¥87.02 ¥122.12 61
Lynch FV ¥44.96 ¥64.22 ¥83.49 59
PEG = 1.0 ¥44.96 ¥64.22 ¥83.49 55
EPV ¥35.04 ¥39.48 ¥43.36 74
Dividend Discount
Gordon GGM ¥1.91 ¥3.97 ¥6.30 64
DDM Multi-Stage ¥1.91 ¥3.35 ¥4.17 64
Multiples
P/E Multiple ¥38.53 ¥51.38 ¥64.22 63
P/S Multiple ¥23.40 ¥31.19 ¥38.99 58
P/B Multiple ¥23.40 ¥31.19 ¥38.99 55
EV/EBIT ¥70.68 ¥91.43 ¥112.19 66
EV/EBITDA ¥57.86 ¥74.34 ¥90.81 67
EV/Revenue ¥39.90 ¥53.39 ¥66.88 54
Asset-Based
NCAV (Graham) ¥6.31 ¥8.46 ¥12.63 54
Growth DCF
Growth DCF ¥12.87 ¥17.26 ¥24.44 76
Economic Profit
Residual Income ¥12.48 ¥16.84 ¥55.34 61
ROIC Compounder ¥40.50 ¥54.04 ¥71.14 69
Growth Earnings
Growth-Adj P/E ¥64.92 ¥92.74 ¥120.56 65

Widest divergence: Growth Earnings (¥92.74) versus Dividend Discount (¥3.35). Highest evidence: FCF DCF (78).

Notify me when 603613 reaches fair value

Put 603613 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 11.2
P/S ratio 0.29 P/E × margin
EPS (TTM) ¥1.84 price ÷ EPS = P/E 11.2
Dividend yield 1.0% payout 11.7%
Net margin 2.6% FY2025
Return on equity 16.0% TTM
More key figures
Profitability
Return on assets (EBIT) 12.4% avg 5y
Operating margin 5.0% TTM
Growth
Revenue (TTM) 49.8B CNY TTM
Revenue growth (YoY) −10.9% 3y avg +8.2%
EPS growth (YoY) +2.7%
Balance sheet & cash flow
Free cash flow 203M CNY FY2025
Net cash 4.4B CNY FY2024

Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 34

Profitability 50
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Beijing United Information Technology Co.,Ltd., together with its subsidiaries, engages in the online commodity trading business in China. It operates through Coating Chemical Industry, Hygiene Products Industry, Glass Industry, Paper Industry, Fertilizer Industry, Grain and Oil Industry, and Others segments.

Full company description

Beijing United Information Technology Co.,Ltd., together with its subsidiaries, engages in the online commodity trading business in China. It operates through Coating Chemical Industry, Hygiene Products Industry, Glass Industry, Paper Industry, Fertilizer Industry, Grain and Oil Industry, and Others segments. The company operates Guolian Resources Network, an industrial information service platform that provides business information services to enterprises in various industries; Toodudu, Wdoodoo, Boododo, Zdoodoo, Feidoodoo, Lydodo, Xdoodoo, Yidoodoo, Lenglian, and Nedoodoo industrial e-commerce platforms, which provides online commodity trading services for upstream and downstream industries, such as coatings and chemicals, hygiene products, glass, papermaking, fertilizers, grains and oils, chips, medical devices, cold chain, and new energy; and Guolian Cloud, a digital technology service platform for industries and enterprises. It also engages in information technology services; investment management; and transportation services. Beijing United Information Technology Co.,Ltd. was founded in 2002 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing United Information Technology Co Ltd reported revenue of 51.0B CNY in FY2025 versus 37.2B CNY in FY2021, a compound +8.2%/yr. Reported net income was 1.3B CNY in FY2025, compounding +23.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
51.0B CNY
Latest YoY
−4.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.3%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+58.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+32.8% (31.8 + 1.0)
Revenue +8.2%/yr
FY21 37.2B CNY
FY22 40.3B CNY
FY23 50.7B CNY
FY24 53.6B CNY
FY25 51.0B CNY
Net income +23.0%/yr
FY21 578M CNY
FY22 1.1B CNY
FY23 1.4B CNY
FY24 1.5B CNY
FY25 1.3B CNY
Character of growth · EPS growth decomposed (2013-2024) +38.9 % p.a.
Revenue per share +53.7 %

of which total revenue +89.2 % · buybacks/dilution −18.7 %

EBIT margin −7.2 %
Tax rate −0.3 %
Residual (interest, one-offs) −2.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 603613: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing United Information Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/603613

Peer Group

Information Technology Services · 486 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside +149% · Top 25%
Return on equity (TTM) 16% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth −11% · Bottom 25%
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 11.2× · Cheaper than 75% of peers
P/B 1.55× · Cheaper than median
P/S (TTM) 0.28× · Cheaper than 75% of peers
P/FCF 10.4× · Pricier than median
EV/EBITDA 3.4× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 34
FUTURE0 · sector 31
PAST64 · sector 33
HEALTH98 · sector 97
DIVIDEND21 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.59 $175.76 −25%
Accenture plc ACN $189.61 $334.27 +76%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,156 ₹1,958 +69%
HCL Technologies Limited HCLTECH ₹1,282 ₹1,722 +34%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 −53%
Cognizant Technology Solutions Corporation CTSH $64.04 $132.01 +106%
Capgemini SE CAP €109.45 €222.79 +104%

Compare Beijing United Information Technology Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Beijing United Information Technology Co Ltd (603613) overvalued or undervalued?
As of Aug 21, 2026, our model estimates a fair value of ¥51.38 versus a price of ¥20.68, about +148% upside (undervalued).
What is the fair value of 603613?
Our model-based fair value for Beijing United Information Technology Co Ltd is ¥51.38 (as of Aug 21, 2026), built from audited fundamentals. The current price: ¥20.68.
What is the quality score of 603613?
Beijing United Information Technology Co Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing United Information Technology Co Ltd (603613)?
Beijing United Information Technology Co Ltd reported trailing-twelve-month revenue of about 49.8B CNY (latest available figure, as of Aug 21, 2026).
What is the net profit margin of 603613?
The net profit margin of Beijing United Information Technology Co Ltd is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.
Does Beijing United Information Technology Co Ltd pay a dividend?
Beijing United Information Technology Co Ltd currently shows a dividend yield of about 1.04% relative to its recent price (as of Aug 21, 2026).
Free · no account needed

Watch Beijing United Information Technology Co Ltd in the live analysis

One click puts Beijing United Information Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.