EN DE

542752 Fair Value & Analysis

Other · IN · Market cap ₹77.1B

5 542752 542752 · BSE
Price₹1,670
Fair Value₹1,095
Upside-34.4%
Quality61/100
Watch 542752 for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt
Ranks above peers (7/9)
Evidence: High Range ₹799.43 – ₹1,357 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from ₹1,043 to ₹1,095 (+5.0%) since Aug 11, 2026. Share price +14.0% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1,357). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,146 ₹772.63 Fair Value ₹1,095 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹772.63 – ₹2,146 · fair‑value band ₹799.43 – ₹1,357 · the ₹1,670 price screens above the ₹1,095 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

542752 (542752) currently trades at ₹1,670, while our model-based Fair Value estimate is ₹1,095, implying the stock looks roughly 34.4% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

The stock trades on a trailing P/E of 110.3 (as of Jul 5, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹799.43 (bear case) to ₹1,357 (bull case); at ₹1,670, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 33% above its 52-week low. For context, the median of 10 Other peers we cover trades at -52% fair-value upside, at -34%, 542752 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹943.28 ₹1,829 ₹3,280 80
Rev-Margin DCF ₹785.40 ₹1,348 ₹2,527 74
ROIC Compounder ₹719.40 ₹997.26 ₹1,276 72
All 24 models by family
DCF Models
FCF DCF ₹1,000 ₹1,548 ₹3,294 38
Owner Earnings ₹1,112 ₹2,474 ₹5,333 31
5Y Revenue Exit ₹716.86 ₹1,184 ₹2,158 39
5Y EBITDA Exit ₹890.80 ₹1,535 ₹2,799 41
5Y P/E Exit ₹1,091 ₹2,419 ₹4,235 38
10Y Revenue Exit ₹788.33 ₹1,620 ₹2,130 36
10Y EBITDA Exit ₹938.31 ₹1,994 ₹3,822 37
10Y P/E Exit ₹1,084 ₹2,425 ₹4,643 35
Earnings-Based
Graham-Dodd ₹554.24 ₹3,865 ₹5,424 54
Lynch FV ₹1,997 ₹2,853 ₹3,709 50
PEG = 1.0 ₹1,997 ₹2,853 ₹3,709 46
EPV ₹665.88 ₹769.49 ₹860.15 59
Multiples
P/E Multiple ₹1,039 ₹1,386 ₹1,732 63
P/S Multiple ₹544.18 ₹725.58 ₹906.97 58
P/B Multiple ₹1,039 ₹1,386 ₹1,732 55
EV/EBIT ₹911.79 ₹1,201 ₹1,490 53
EV/EBITDA ₹818.70 ₹1,077 ₹1,335 54
EV/Revenue ₹552.12 ₹769.79 ₹987.46 43
Asset-Based
NCAV (Graham) ₹314.44 ₹421.36 ₹628.89 50
Growth DCF
Growth DCF ₹943.28 ₹1,829 ₹3,280 80
Rev-Margin DCF ₹785.40 ₹1,348 ₹2,527 74
Economic Profit
Residual Income ₹597.16 ₹738.13 ₹1,782 61
ROIC Compounder ₹719.40 ₹997.26 ₹1,276 72
Growth Earnings
Growth-Adj P/E ₹2,457 ₹3,510 ₹4,563 68

Widest divergence: Growth Earnings (₹3,510) versus Asset-Based (₹421.36). Highest evidence: Growth DCF (80).

Notify me when 542752 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 61/100

Of which business quality 62 · Market factors (momentum, volatility) 41

Profitability 55
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 30
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

542752 reported revenue of ₹22.7B in FY2024 versus ₹5.2B in FY2020, a compound +44.7%/yr. Reported net income was ₹3.8B in FY2024, compounding +29.7%/yr from FY2020.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
₹22.7B
Latest YoY
+23.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+46.3%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+46.6%
Revenue +44.7%/yr
FY20 ₹5.2B
FY21 ₹10.8B
FY22 ₹14.3B
FY23 ₹18.4B
FY24 ₹22.7B
Net income +29.7%/yr
FY20 ₹1.3B
FY21 ₹2.1B
FY22 ₹2.4B
FY23 ₹3.0B
FY24 ₹3.8B

542752 screens 34% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "542752 Fair Value". https://www.fairvalue-calculator.com/stock/542752

Peer Group

Other · 386 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −34% · Below median
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Top 25%
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Other median · lower = cheaper

P/E (TTM) 110.3× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 10
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FREJO $15.58 $51.90 +233%
533278 533278 ₹409.15 ₹660.78 +62%
Nestl?? India Limited 500790 ₹1,497 ₹191.93 -87%
ITC Limited 500875 ₹279.50 ₹212.74 -24%
540376 540376 ₹4,044 ₹1,538 -62%
540777 540777 ₹536.00 ₹149.72 -72%
Lupin Limited 500257 ₹2,265 ₹1,983 -12%
Dabur India Limited 500096 ₹413.80 ₹122.93 -70%
540719 540719 ₹1,835 ₹872.41 -52%
Britannia Industries Limited 500825 ₹5,626 ₹1,289 -77%

Compare 542752 with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 542752 overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,095 versus a price of ₹1,670, about −34% (overvalued).
What is the fair value of 542752?
Our model-based fair value for 542752 is ₹1,095 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,670.
What is the quality score of 542752?
542752 has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 542752?
The net profit margin of 542752 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 542752 and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.