524804 Fair Value & Analysis
Other · IN · Market cap ₹706B
Fair value as of: Aug 13, 2026
From 26 valuation models · updated yesterday
Fair value updated Aug 13, 2026, revised from ₹1,268 to ₹1,303 (+2.8%) since Aug 9, 2026. Share price +2.3% over the past month.
A solid business, but screening 21% overvalued on our models.
What matters now
- Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹839.01 to ₹1,757) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹398.11 – ₹1,665 · fair‑value band ₹839.01 – ₹1,757 · the ₹1,658 price screens above the ₹1,303 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
524804 (524804) currently trades at ₹1,658, while our model-based Fair Value estimate is ₹1,303, implying the stock looks roughly 21.4% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Net debt stands at ₹4.8B. The stock trades on a trailing P/E of 20.2 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹839.01 (bear case) to ₹1,757 (bull case); at ₹1,658, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 63% above its 52-week low. For context, the median of 10 Other peers we cover trades at -52% fair-value upside, at -21%, 524804 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (₹1,441) versus Dividend Discount (₹93.84). Highest evidence: Growth DCF (80).
Notify me when 524804 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 81
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
524804 reported revenue of ₹334B in FY2025 versus ₹235B in FY2021, a compound +9.2%/yr. Reported net income was ₹35.0B in FY2025, compounding +7.3%/yr from FY2021.
524804 screens 21% overvalued. Compare with Federal Home Loan Mortgage Corporation →
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Other stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Federal Home Loan Mortgage Corporation FREJO | $15.58 | $51.90 | +233% |
| 533278 533278 | ₹409.15 | ₹660.78 | +62% |
| Nestl?? India Limited 500790 | ₹1,497 | ₹191.93 | -87% |
| ITC Limited 500875 | ₹279.50 | ₹212.74 | -24% |
| 540376 540376 | ₹4,044 | ₹1,538 | -62% |
| 540777 540777 | ₹536.00 | ₹149.72 | -72% |
| Lupin Limited 500257 | ₹2,265 | ₹1,983 | -12% |
| Dabur India Limited 500096 | ₹413.80 | ₹122.93 | -70% |
| 540719 540719 | ₹1,835 | ₹872.41 | -52% |
| Britannia Industries Limited 500825 | ₹5,626 | ₹1,289 | -77% |
Compare 524804 with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
Frequently asked questions
Is 524804 overvalued or undervalued?
What is the fair value of 524804?
What is the quality score of 524804?
What is the net profit margin of 524804?
Does 524804 pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track 524804 and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.