522275 Fair Value & Analysis
Industrials · IN · Market cap ₹21.5B
Fair value as of: Aug 13, 2026
From 26 valuation models · updated yesterday
Fair value updated Aug 13, 2026, revised from ₹3,006 to ₹2,943 (−2.1%) since Aug 9, 2026. Share price −1.0% over the past month.
A solid business, but screening 32% overvalued on our models.
What matters now
- A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (₹4,247). The favourable scenario is already priced in.
- A fairly wide model range (₹2,201 to ₹4,247) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹82.70 – ₹5,545 · fair‑value band ₹2,201 – ₹4,247 · the ₹4,352 price screens above the ₹2,943 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
522275 (522275) currently trades at ₹4,352, while our model-based Fair Value estimate is ₹2,943, implying the stock looks roughly 32.4% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Net debt stands at ₹1.8B. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹2,201 (bear case) to ₹4,247 (bull case); at ₹4,352, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 92% above its 52-week low. For context, the median of 10 Industrials peers we cover trades at -13% fair-value upside, at -32%, 522275 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (₹61,836) versus Asset-Based (₹3,624). Highest evidence: Residual Income (76).
Notify me when 522275 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 73 · Market factors (momentum, volatility) 69
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
522275 reported revenue of ₹62.1B in FY2025 versus ₹30.7B in FY2021, a compound +19.3%/yr. Reported net income was ₹12.3B in FY2025.
522275 screens 32% overvalued. Compare with NIBE Industrier AB →
Peer Group
Machinery, Tools, Heavy Vehicles, Trains & Ships · 37 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NIBE Industrier AB NIBEB | CHF 3.33 | CHF 2.28 | -32% |
| BHI Co 083650 | 56,500 KRW | 43,356 KRW | -23% |
| VITZROCELL Co 082920 | 34,150 KRW | 23,575 KRW | -31% |
| Sungho Electronics Corp 043260 | 19,930 KRW | 17,261 KRW | -13% |
| SKF India Limited 500472 | ₹1,532 | ₹695.28 | -55% |
| Hyulim ROBOT Co 090710 | 7,720 KRW | 1,053 KRW | -86% |
| Blue Star Limited 500067 | ₹1,510 | ₹3,534 | +134% |
| Tae Kwang Corporation 023160 | 21,500 KRW | 25,470 KRW | +18% |
| Bosung Power Technology Co 006910 | 7,250 KRW | 8,549 KRW | +18% |
| Cape Industries Ltd 064820 | 9,110 KRW | 32,726 KRW | +259% |
Compare 522275 with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is 522275 overvalued or undervalued?
What is the fair value of 522275?
What is the quality score of 522275?
What is the net profit margin of 522275?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track 522275 and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.