EN DE

Hyulim ROBOT Co (090710) Fair Value & Analysis

Industrials · KR · Market cap 764B KRW

HR Hyulim ROBOT Co 090710 · KQ
Price7,470 KRW
Fair Value1,053 KRW
Upside-85.9%
Quality36/100
Watch Hyulim ROBOT Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -4.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (3/7)
Narrow moat 16/100
Evidence: Low Range 785.55 KRW – 1,571 KRW Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 715.59 KRW to 1,053 KRW (+47.1%) since Jul 20, 2026. Share price +7.9% over the past month.

Below-average quality, and screening another 86% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,571 KRW). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (785.55 KRW to 1,571 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

21,500 KRW 1,074 KRW Fair Value 1,053 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,074 KRW – 21,500 KRW · fair‑value band 785.55 KRW – 1,571 KRW · the 7,470 KRW price screens above the 1,053 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyulim ROBOT Co (090710) currently trades at 7,470 KRW, while our model-based Fair Value estimate is 1,053 KRW, implying the stock looks roughly 85.9% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Hyulim ROBOT Co generated revenue of 48.8B KRW at a net margin of -4.6%. Revenue grew 216.7% year over year. Net debt stands at 10.3B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 785.55 KRW (bear case) to 1,571 KRW (bull case); at 7,470 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 72% below its 52-week high and 262% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -13% fair-value upside, at -86%, 090710 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 833.39 KRW 1,117 KRW 1,667 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 833.39 KRW 1,117 KRW 1,667 KRW 50

Notify me when 090710 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 48.8B KRW
Revenue growth (YoY) +217%
Net margin -4.6%
Return on equity -4,056%
Free cash flow −24.6B KRW FY2025
Operating margin 2.1%
More key figures
Net debt 10.3B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 38 · Market factors (momentum, volatility) 33

Profitability 10
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 10
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyulim ROBOT Co.,Ltd. develops, manufactures, and sells robots in South Korea. It offers industrial robots, including cartesian, combination, clean cartesian, linear, desktop, scara, motion controller, glass transfer, and wafer transfer robots.

Full company description

Hyulim ROBOT Co.,Ltd. develops, manufactures, and sells robots in South Korea. It offers industrial robots, including cartesian, combination, clean cartesian, linear, desktop, scara, motion controller, glass transfer, and wafer transfer robots. The company also provides service robots, including HerkuleX Servo series, mobile platform, HOVIS series, Genibo series, and professional robots; and accessories, as well as original development and design manufacturing services. In addition, it offers robot applied systems for soldering, marking, depandeling, cutting, and welding laser applications. The company was formerly known as DST Robot Co., Ltd. and changed its name to Hyulim ROBOT Co.,Ltd. in March 2019. Hyulim ROBOT Co.,Ltd. was founded in 1999 and is headquartered in Cheonan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyulim ROBOT Co reported revenue of 168B KRW in FY2025 versus 27.3B KRW in FY2021, a compound +57.6%/yr. Reported net income was −16.9B KRW in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
168B KRW
Latest YoY
+26.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+52.0%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue +57.6%/yr
FY21 27.3B KRW
FY22 55.5B KRW
FY23 82.7B KRW
FY24 133B KRW
FY25 168B KRW
Net income
FY21 −39.0B KRW
FY22 −16.6B KRW
FY23 −3.8B KRW
FY24 −5.2B KRW
FY25 −16.9B KRW

090710 screens 86% overvalued. Compare with NIBE Industrier AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyulim ROBOT Co Fair Value". https://www.fairvalue-calculator.com/stock/090710

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −86% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 2% · Above median
Revenue growth 217% · Top 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 18
FUTURE 100 · sector 62
PAST 0 · sector 100
HEALTH 100 · sector 99
DIVIDEND 0 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.33 CHF 2.28 -32%
BHI Co 083650 56,500 KRW 43,356 KRW -23%
VITZROCELL Co 082920 34,150 KRW 23,575 KRW -31%
Sungho Electronics Corp 043260 19,930 KRW 17,261 KRW -13%
SKF India Limited 500472 ₹1,532 ₹695.28 -55%
Blue Star Limited 500067 ₹1,510 ₹3,534 +134%
Tae Kwang Corporation 023160 21,500 KRW 25,470 KRW +18%
522275 522275 ₹4,316 ₹2,943 -32%
Bosung Power Technology Co 006910 7,250 KRW 8,549 KRW +18%
Cape Industries Ltd 064820 9,110 KRW 32,726 KRW +259%

Compare Hyulim ROBOT Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyulim ROBOT Co (090710) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1,053 KRW versus a price of 7,470 KRW, about −86% (overvalued).
What is the fair value of 090710?
Our model-based fair value for Hyulim ROBOT Co is 1,053 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 7,470 KRW.
What is the quality score of 090710?
Hyulim ROBOT Co has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyulim ROBOT Co (090710)?
Hyulim ROBOT Co reported trailing-twelve-month revenue of about 48.8B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 090710?
The net profit margin of Hyulim ROBOT Co is about -4.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyulim ROBOT Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.