EN DE

Daishin Securities Co (003540) Fair Value & Analysis

Financial Services · KR · Market cap 1.8T KRW

DS Daishin Securities Co 003540 · KO
Price27,200 KRW
Fair Value41,471 KRW
Upside+52.5%
Quality20/100
Watch Daishin Securities Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.3% net margin
Moderate debt · negative free cash flow
4.72% dividend yield
Trails peers (3/9)
Narrow moat 38/100
Evidence: High Range 31,103 KRW – 51,839 KRW Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated yesterday

Share price +3.6% over the past month.

Below-average quality, screening 52% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (20/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (31,103 KRW). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

47,524 KRW 10,140 KRW Fair Value 41,471 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 10,140 KRW – 47,524 KRW · fair‑value band 31,103 KRW – 51,839 KRW · the 27,200 KRW price screens below the 41,471 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Daishin Securities Co (003540) currently trades at 27,200 KRW, while our model-based Fair Value estimate is 41,471 KRW, implying the stock looks roughly 52.5% undervalued today. The Quality Score stands at 20/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Daishin Securities Co generated revenue of 4.9T KRW at a net margin of 5.3%. Revenue grew 134.6% year over year. It earns a return on equity of 6.9%. Net debt stands at 7.7T KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 31,103 KRW (bear case) to 51,839 KRW (bull case); at 27,200 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -28% fair-value upside, at 52%, 003540 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple 38,013 KRW 50,684 KRW 63,355 KRW 55
NCAV (Graham) 29,814 KRW 39,951 KRW 59,628 KRW 50
All 2 models by family
Multiples
P/B Multiple 38,013 KRW 50,684 KRW 63,355 KRW 55
Asset-Based
NCAV (Graham) 29,814 KRW 39,951 KRW 59,628 KRW 50

Widest divergence: Multiples (50,684 KRW) versus Asset-Based (39,951 KRW). Highest evidence: P/B Multiple (55).

Notify me when 003540 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.9T KRW
Revenue growth (YoY) +135%
Net margin 5.3%
Return on equity 6.9%
Free cash flow −3.3T KRW FY2025
Operating margin 22.7%
More key figures
Dividend yield 4.1%
EPS growth (YoY) +85.6%
Net debt 7.7T KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 20/100

Of which business quality 30 · Market factors (momentum, volatility) 32

Profitability 28
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Daishin Securities Co.,Ltd operates as a financial investment company in Korea and internationally. It engages in the investment management and trading, investment brokerage, trust, investment advisory, etc.

Full company description

Daishin Securities Co.,Ltd operates as a financial investment company in Korea and internationally. It engages in the investment management and trading, investment brokerage, trust, investment advisory, etc. The company also provides retirement pension products; and real estate trust, urban renewal projects, collateralized bond trust, agency services, consulting, Real Estate Investment Trusts (REITs), and asset management services for REITs. In addition, it offers internet banking services; financial products including bonds, fund management services, ELS/DLS products, trust, automatic investment service, KOSDAQ venture fund, ISA (individual savings account), pension savings account, bancassurance/retirement pension, robo-advisor, affiliate card services; ritz products; and stock/futures options products. The company was formerly known as Samrak Securities Co., Ltd. and changed its name to Daishin Securities Co., Ltd. in April 1975. Daishin Securities Co.,Ltd was founded in 1962 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Daishin Securities Co reported revenue of 1.0T KRW in FY2025 versus 1.6T KRW in FY2021, a compound −11.6%/yr. Reported net income was 187B KRW in FY2025, compounding −25.8%/yr from FY2021.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.0T KRW
Latest YoY
+25.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Revenue −11.6%/yr
FY21 1.6T KRW
FY22 1.3T KRW
FY23 877B KRW
FY24 802B KRW
FY25 1.0T KRW
Net income −25.8%/yr
FY21 617B KRW
FY22 116B KRW
FY23 134B KRW
FY24 145B KRW
FY25 187B KRW

Watch 003540: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Daishin Securities Co Fair Value". https://www.fairvalue-calculator.com/stock/003540

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside +53% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 23% · Below median
Revenue growth 135% · Top 25%
Dividend yield (TTM) 4.7% · Top 25%
Debt / equity 1.25× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 13
FUTURE 100 · sector 96
PAST 28 · sector 31
HEALTH 38 · sector 93
DIVIDEND 94 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,050 KRW 18,009 KRW -53%
Meritz Financial Group 138040 118,600 KRW 52,717 KRW -56%
Korea Investment Holdings 071050 200,500 KRW 189,335 KRW -6%
NH Investment & Securities Co 005940 28,550 KRW 22,396 KRW -22%
Samsung Securities Co 016360 93,100 KRW 75,573 KRW -19%
Motilal Oswal Financial Services Limited MOTILALOFS ₹901.00 ₹403.57 -55%
Kiwoom Securities Co 039490 299,000 KRW 214,812 KRW -28%
SSI Securities Corporation SSI 25,300 VND 17,375 VND -31%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 294.30 ARS -6%
SK Securities Co 001515 4,285 KRW 1,395 KRW -67%

Compare Daishin Securities Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Daishin Securities Co (003540) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 41,471 KRW versus a price of 27,200 KRW, about +52% (undervalued).
What is the fair value of 003540?
Our model-based fair value for Daishin Securities Co is 41,471 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 27,200 KRW.
What is the quality score of 003540?
Daishin Securities Co has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Daishin Securities Co (003540)?
Daishin Securities Co reported trailing-twelve-month revenue of about 4.9T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 003540?
The net profit margin of Daishin Securities Co is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does Daishin Securities Co pay a dividend?
Daishin Securities Co currently shows a dividend yield of about 4.05% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Daishin Securities Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.