EN DE

Guangzhou Tinci Materials Technology Co Ltd (002709) Fair Value & Analysis

Basic Materials · CN · Market cap 73.4B CNY (≈ $11.0B) · ISIN CNE100001RG4

What is Guangzhou Tinci Materials Technology Co Ltd really worth?

GT Guangzhou Tinci Materials Technology Co Ltd 002709 · SHE
Price¥33.83
Fair Value¥11.36
Upside−66.4%
Quality66/100

A solid business, but trading 198% above our fair value of ¥11.36.

Watch Guangzhou Tinci Materials Technology Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 14.5% net margin
Low debt · generates free cash flow
Wide moat 68/100

Risks

!Weak Growth (revenue 5y +32.2 %/yr)
!Mixed vs. peers (8/14)
!Weak on dividend: 15 out of 100

For context

·0.74% dividend yield
Evidence: High Range ¥7.44 – ¥14.20

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Share price −8.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥14.20). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥7.44 to ¥14.20) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

¥78.24 ¥12.80 Fair Value ¥11.36 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥12.80 – ¥78.24 · fair‑value band ¥7.44 – ¥14.20 · the ¥33.83 price screens above the ¥11.36 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guangzhou Tinci Materials Technology Co Ltd (002709) currently trades at ¥33.83, while our model-based Fair Value estimate is ¥11.36, implying the stock looks roughly 197.8% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of ¥25.83 per share, and 0 of the 26 models we run sit above the ¥33.83 price. Bear case: the Dividend Discount group reads lowest at ¥2.22, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Guangzhou Tinci Materials Technology Co Ltd generated revenue of 19.8B CNY at a net margin of 14.5%. Revenue grew 91.3% year over year. It earns a return on equity of 17.4%. Net debt stands at 182M CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥7.44 (bear case) to ¥14.20 (bull case); at ¥33.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 106% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −58% fair-value upside, at −66%, 002709 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.8085 per share, which is 7.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥4.77 ¥7.25 ¥15.14 76
Residual Income ¥7.21 ¥7.67 ¥8.50 76
Growth DCF ¥4.52 ¥8.52 ¥15.07 75
All 26 models by family
DCF Models
FCF DCF ¥4.77 ¥7.25 ¥15.14 76
Owner Earnings ¥13.92 ¥31.09 ¥67.13 70
5Y Revenue Exit ¥7.42 ¥13.54 ¥26.43 69
5Y EBITDA Exit ¥8.99 ¥16.71 ¥31.90 71
5Y P/E Exit ¥8.07 ¥18.60 ¥33.15 67
10Y Revenue Exit ¥6.46 ¥16.02 ¥22.85 65
10Y EBITDA Exit ¥7.93 ¥19.40 ¥40.15 63
10Y P/E Exit ¥7.26 ¥17.43 ¥34.59 59
Earnings-Based
Graham-Dodd ¥4.54 ¥31.68 ¥44.46 63
Lynch FV ¥14.38 ¥20.54 ¥26.71 61
PEG = 1.0 ¥14.38 ¥20.54 ¥26.71 57
EPV ¥7.02 ¥8.12 ¥9.07 74
Dividend Discount
Gordon GGM ¥1.26 ¥2.63 ¥4.17 66
DDM Multi-Stage ¥1.26 ¥2.22 ¥2.76 66
Multiples
P/E Multiple ¥8.52 ¥11.36 ¥14.20 63
P/S Multiple ¥8.52 ¥11.36 ¥14.20 58
P/B Multiple ¥8.52 ¥11.36 ¥14.20 55
EV/EBIT ¥8.70 ¥11.44 ¥14.19 66
EV/EBITDA ¥10.19 ¥13.43 ¥16.68 67
EV/Revenue ¥7.60 ¥10.66 ¥13.72 54
Asset-Based
NCAV (Graham) ¥4.38 ¥5.87 ¥8.76 54
Growth DCF
Growth DCF ¥4.52 ¥8.52 ¥15.07 75
Rev-Margin DCF ¥7.95 ¥15.40 ¥30.37 68
Economic Profit
Residual Income ¥7.21 ¥7.67 ¥8.50 76
ROIC Compounder ¥7.02 ¥8.12 ¥9.65 72
Growth Earnings
Growth-Adj P/E ¥18.08 ¥25.83 ¥33.57 67

Widest divergence: Growth Earnings (¥25.83) versus Dividend Discount (¥2.22). Highest evidence: FCF DCF (76).

Notify me when 002709 reaches fair value

Put 002709 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 23.5
P/S ratio 1.92 P/E × margin
EPS (TTM) ¥1.44 price ÷ EPS = P/E 23.5
Dividend yield 0.7% payout 17.4%
Net margin 8.2% FY2025
Return on equity 17.4% TTM
More key figures
Profitability
Return on assets (EBIT) 12.9% avg 5y
Operating margin 28.9% TTM
Growth
Revenue (TTM) 19.8B CNY TTM
Revenue growth (YoY) +91.3% 3y avg −9.3%
EPS growth (YoY) +913%
Balance sheet & cash flow
Free cash flow 523M CNY FY2025
Net debt 182M CNY FY2025 · ≈ 0.3 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 60 · Market factors (momentum, volatility) 50

Profitability 37
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Guangzhou Tinci Materials Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of fine chemical materials in China and internationally.

Full company description

Guangzhou Tinci Materials Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of fine chemical materials in China and internationally. The company offers personal care products, including shampoo, conditioner, shower gel, hand sanitizer, skin care, and disinfection and sanitization products; rheology and sensory modifier, mild and mild taurate surfactant, silicone, emulsifier, cationic conditioner, suspending stabilizer, natural methyl glucoside derivative, chelating agent, naturally derived preservative, and UV filters; makeup products, such as skin feel conditioner-silicone elastomer gel, carbohydrate thickener, and film former; and household cleaning and pet care products, which include amino acid and amphoteric mild surfactant, conditioner, and thickener. It also provides lithium-ion and sodium-ion battery electrolytes; electrolytes and additives; solid electrolyte; cathode materials; and specialty chemicals. In addition, the company offers lithium battery recycling, personal care, and battery materials solutions. The company serves the papermaking, construction, pesticides, oil fields, organosilicon products, rubber and plastics, printing, and dyeing industries. Guangzhou Tinci Materials Technology Co., Ltd. was founded in 2000 and is based in Guangzhou, China

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guangzhou Tinci Materials Technology Co Ltd reported revenue of 16.6B CNY in FY2025 versus 11.1B CNY in FY2021, a compound +10.7%/yr. Reported net income was 1.4B CNY in FY2025, compounding −11.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
16.6B CNY
Latest YoY
+33.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.2%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+20.6% (19.9 + 0.7)
Revenue +10.7%/yr
FY21 11.1B CNY
FY22 22.3B CNY
FY23 15.4B CNY
FY24 12.5B CNY
FY25 16.6B CNY
Net income −11.4%/yr
FY21 2.2B CNY
FY22 5.7B CNY
FY23 1.9B CNY
FY24 484M CNY
FY25 1.4B CNY
Character of growth · EPS growth decomposed (2014-2025) +21.6 % p.a.
Revenue per share +30.7 %

of which total revenue +32.7 % · buybacks/dilution −1.5 %

EBIT margin −5.8 %
Tax rate −0.5 %
Residual (interest, one-offs) −0.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

002709 screens 198% overvalued. Compare with Linde plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guangzhou Tinci Materials Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002709

Peer Group

Specialty Chemicals · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −66% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 29% · Top 25%
Revenue growth 91% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 23.5× · Cheaper than median
P/B 4.11× · Pricier than 75% of peers
P/S (TTM) 3.70× · Pricier than 75% of peers
P/FCF 21.0× · Pricier than 75% of peers
EV/EBITDA 16.3× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 20
PAST70 · sector 23
HEALTH97 · sector 95
DIVIDEND15 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $485.35 $222.03 −54%
The Sherwin-Williams Company SHW $344.86 $143.38 −58%
Ecolab Inc ECL $286.75 $96.18 −66%
Air Products and Chemicals, Inc APD $308.09 $122.14 −60%
Givaudan SA GIVN CHF 3,282 CHF 1,498 −54%
Wanhua Chemical Group 600309 ¥77.66 ¥68.03 −12%
500820 500820 ₹2,757 ₹557.43 −80%
Novozymes A/S NSISB kr 456.40 kr 169.99 −63%
Asian Paints Limited ASIANPAINT ₹2,630 ₹696.23 −74%
PPG Industries, Inc PPG $114.22 $71.31 −38%

Compare Guangzhou Tinci Materials Technology Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Guangzhou Tinci Materials Technology Co Ltd (002709) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥11.36 versus a price of ¥33.83, about −66% upside (overvalued).
What is the fair value of 002709?
Our model-based fair value for Guangzhou Tinci Materials Technology Co Ltd is ¥11.36 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥33.83.
What is the quality score of 002709?
Guangzhou Tinci Materials Technology Co Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guangzhou Tinci Materials Technology Co Ltd (002709)?
Guangzhou Tinci Materials Technology Co Ltd reported trailing-twelve-month revenue of about 19.8B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002709?
The net profit margin of Guangzhou Tinci Materials Technology Co Ltd is about 14.5%, meaning it keeps roughly 14.5% of revenue as net income. Based on the latest reported figures.
Does Guangzhou Tinci Materials Technology Co Ltd pay a dividend?
Guangzhou Tinci Materials Technology Co Ltd currently shows a dividend yield of about 0.74% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Guangzhou Tinci Materials Technology Co Ltd in the live analysis

One click puts Guangzhou Tinci Materials Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.