EN DE

Sichuan Tianqi Lithium Industries Inc (002466) Fair Value & Analysis

Basic Materials · CN · Market cap 82.7B CNY (≈ $12.3B) · ISIN CNE100000T32

What is Sichuan Tianqi Lithium Industries Inc really worth?

ST Sichuan Tianqi Lithium Industries Inc 002466 · SHE
Price¥45.35
Fair Value¥14.17
Upside−68.8%
Quality55/100

A solid business, but trading 220% above our fair value of ¥14.17.

Watch Sichuan Tianqi Lithium Industries Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 17.3% net margin

Risks

!Expensive Growth (revenue 5y +22.0 %/yr)
!Low debt · negative free cash flow
!Mixed vs. peers (6/14)
!Moderate moat 64/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 15 out of 100
Evidence: Medium Range ¥8.45 – ¥18.41

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ¥9.71 to ¥14.17 (+45.9%) since Jul 15, 2026. Share price −3.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥18.41). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (¥8.45 to ¥18.41) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

¥136.43 ¥24.93 Fair Value ¥14.17 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ¥24.93 – ¥136.43 · fair‑value band ¥8.45 – ¥18.41 · the ¥45.35 price screens above the ¥14.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sichuan Tianqi Lithium Industries Inc (002466) currently trades at ¥45.35, while our model-based Fair Value estimate is ¥14.17, implying the stock looks roughly 220.1% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bull case: the Asset-Based group reads highest at a median of ¥19.22 per share, and 0 of the 16 models we run sit above the ¥45.35 price. Bear case: the Multiples group reads lowest at ¥5.32, and 16 of the 16 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Sichuan Tianqi Lithium Industries Inc generated revenue of 12.9B CNY at a net margin of 17.3%. Revenue grew 98.4% year over year. It earns a return on equity of 9.5%. Net debt stands at 11.1B CNY. Fundamentals as of Aug 13, 2026

Our scenario range runs from ¥8.45 (bear case) to ¥18.41 (bull case); at ¥45.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −58% fair-value upside, at −69%, 002466 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.8969 per share, which is 6.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV ¥8.32 ¥10.59 ¥12.58 74
Residual Income ¥19.78 ¥18.70 ¥13.79 74
ROIC Compounder ¥8.32 ¥10.59 ¥12.58 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥2.13 ¥14.85 ¥20.84 61
Lynch FV ¥5.79 ¥8.27 ¥10.75 59
PEG = 1.0 ¥5.79 ¥8.27 ¥10.75 55
EPV ¥8.32 ¥10.59 ¥12.58 74
Dividend Discount
Gordon GGM ¥4.67 ¥9.72 ¥15.42 64
DDM Multi-Stage ¥4.67 ¥8.20 ¥10.20 64
Multiples
P/E Multiple ¥3.99 ¥5.32 ¥6.66 63
P/S Multiple ¥3.99 ¥5.32 ¥6.66 58
P/B Multiple ¥3.99 ¥5.32 ¥6.66 55
EV/EBIT ¥16.59 ¥23.89 ¥31.19 65
EV/EBITDA ¥17.64 ¥25.28 ¥32.93 67
EV/Revenue ¥2.05 ¥5.20 ¥8.35 50
Asset-Based
NCAV (Graham) ¥14.34 ¥19.22 ¥28.68 54
Economic Profit
Residual Income ¥19.78 ¥18.70 ¥13.79 74
ROIC Compounder ¥8.32 ¥10.59 ¥12.58 70
Growth Earnings
Growth-Adj P/E ¥6.79 ¥9.71 ¥12.62 65

Widest divergence: Asset-Based (¥19.22) versus Multiples (¥5.32). Highest evidence: EPV (74).

Notify me when 002466 reaches fair value

Put 002466 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 36.6 as of Jul 15, 2026
P/S ratio 1.63 P/E × margin
EPS (TTM) ¥1.32 price ÷ EPS = P/E 36.6
Dividend yield 0.7% payout 25.5%
Net margin 4.5% FY2025
Return on equity 9.5% TTM
More key figures
Profitability
Return on assets (EBIT) 24.2% avg 5y
Operating margin 59.4% TTM
Growth
Revenue (TTM) 12.9B CNY TTM
Revenue growth (YoY) +98.4% 3y avg −36.5%
EPS growth (YoY) +17.3%
Balance sheet & cash flow
Free cash flow −599M CNY FY2025
Net debt 11.1B CNY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 51 · Market factors (momentum, volatility) 37

Profitability 16
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Tianqi Lithium Corporation, a new energy materials company, engages in the production, processing, and sales of lithium chemical products in Australia, Chile, and China.

Full company description

Tianqi Lithium Corporation, a new energy materials company, engages in the production, processing, and sales of lithium chemical products in Australia, Chile, and China. Its products include battery and industrial grade lithium carbonate, battery and industrial grade lithium hydroxide monohydrate, lithium chloride anhydrous, lithium metal, sodium sulfate, non-ferrous metal ash slag, aluminium silicon powder, sodium hypochlorite, and technical grade lithium spodumene. The company was founded in 1992 and is headquartered in Chengdu, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sichuan Tianqi Lithium Industries Inc reported revenue of 10.3B CNY in FY2025 versus 7.7B CNY in FY2021, a compound +7.8%/yr. Reported net income was 463M CNY in FY2025, compounding −31.3%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
10.3B CNY
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.0%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−25.3% (−26.0 + 0.7)
Revenue +7.8%/yr
FY21 7.7B CNY
FY22 40.4B CNY
FY23 40.5B CNY
FY24 13.1B CNY
FY25 10.3B CNY
Net income −31.3%/yr
FY21 2.1B CNY
FY22 24.1B CNY
FY23 7.3B CNY
FY24 −7.9B CNY
FY25 463M CNY
Character of growth · EPS growth decomposed (2014-2025) +19.2 % p.a.
Revenue per share +26.6 %

of which total revenue +30.0 % · buybacks/dilution −2.6 %

EBIT margin +7.1 %
Tax rate −7.2 %
Residual (interest, one-offs) −5.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

002466 screens 220% overvalued. Compare with Linde plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sichuan Tianqi Lithium Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/002466

Peer Group

Specialty Chemicals · 695 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 59% · Top 25%
Revenue growth 98% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.29× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 36.6× · Pricier than median
P/B 1.95× · Pricier than median
P/S (TTM) 6.41× · Pricier than 75% of peers
EV/EBITDA 14.1× · Pricier than median
PEG 39.61× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 20
PAST38 · sector 23
HEALTH86 · sector 95
DIVIDEND15 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $485.35 $222.03 −54%
The Sherwin-Williams Company SHW $344.86 $143.38 −58%
Ecolab Inc ECL $286.75 $96.18 −66%
Air Products and Chemicals, Inc APD $308.09 $122.14 −60%
Givaudan SA GIVN CHF 3,282 CHF 1,498 −54%
Wanhua Chemical Group 600309 ¥77.66 ¥68.03 −12%
500820 500820 ₹2,757 ₹557.43 −80%
Novozymes A/S NSISB kr 456.40 kr 169.99 −63%
Asian Paints Limited ASIANPAINT ₹2,630 ₹696.23 −74%
PPG Industries, Inc PPG $114.22 $71.31 −38%

Compare Sichuan Tianqi Lithium Industries Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Sichuan Tianqi Lithium Industries Inc (002466) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ¥14.17 versus a price of ¥45.35, about −69% upside (overvalued).
What is the fair value of 002466?
Our model-based fair value for Sichuan Tianqi Lithium Industries Inc is ¥14.17 (as of Aug 13, 2026), built from audited fundamentals. The current price: ¥45.35.
What is the quality score of 002466?
Sichuan Tianqi Lithium Industries Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sichuan Tianqi Lithium Industries Inc (002466)?
Sichuan Tianqi Lithium Industries Inc reported trailing-twelve-month revenue of about 12.9B CNY (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 002466?
The net profit margin of Sichuan Tianqi Lithium Industries Inc is about 17.3%, meaning it keeps roughly 17.3% of revenue as net income. Based on the latest reported figures.
Does Sichuan Tianqi Lithium Industries Inc pay a dividend?
Sichuan Tianqi Lithium Industries Inc currently shows a dividend yield of about 0.74% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Sichuan Tianqi Lithium Industries Inc in the live analysis

One click puts Sichuan Tianqi Lithium Industries Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.