EN DE

TLKM Fair Value & Analysis

Communication Services · ID · Market cap 249T IDR

T TLKM TLKM · JK
Price2,620 IDR
Fair Value3,898 IDR
Upside+48.8%
Quality63/100
Watch TLKM for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.3% net margin
Low debt · generates free cash flow
Wide moat 65/100
Evidence: Medium Range 2,923 IDR – 4,872 IDR Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated today

Share price +4.0% over the past month.

A solid business, screening 49% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (2,923 IDR). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,682 IDR 1,963 IDR Fair Value 3,898 IDR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,963 IDR – 3,682 IDR · fair‑value band 2,923 IDR – 4,872 IDR · the 2,620 IDR price screens below the 3,898 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TLKM (TLKM) currently trades at 2,620 IDR, while our model-based Fair Value estimate is 3,898 IDR, implying the stock looks roughly 48.8% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, TLKM generated revenue of 147T IDR at a net margin of 11.3%. Revenue grew 1.5% year over year. It earns a return on equity of 14.2%. Net debt stands at 40.5T IDR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 2,923 IDR (bear case) to 4,872 IDR (bull case); at 2,620 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 14% fair-value upside, at 49%, TLKM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 5,176 IDR 7,851 IDR 11,894 IDR 80
Residual Income 1,294 IDR 1,558 IDR 2,836 IDR 76
Rev-Margin DCF 3,739 IDR 5,717 IDR 8,012 IDR 74
All 26 models by family
DCF Models
FCF DCF 5,075 IDR 8,081 IDR 12,918 IDR 38
Owner Earnings 4,075 IDR 6,479 IDR 10,347 IDR 31
5Y Revenue Exit 3,739 IDR 5,686 IDR 8,139 IDR 39
5Y EBITDA Exit 5,668 IDR 9,308 IDR 13,558 IDR 41
5Y P/E Exit 3,488 IDR 5,215 IDR 7,004 IDR 38
10Y Revenue Exit 4,059 IDR 5,978 IDR 8,508 IDR 36
10Y EBITDA Exit 5,419 IDR 8,556 IDR 12,753 IDR 37
10Y P/E Exit 3,995 IDR 5,643 IDR 7,618 IDR 35
Earnings-Based
Graham-Dodd 1,205 IDR 3,804 IDR 5,067 IDR 54
Lynch FV 834.62 IDR 1,192 IDR 1,550 IDR 50
PEG = 1.0 834.62 IDR 1,192 IDR 1,550 IDR 46
EPV 2,878 IDR 3,371 IDR 3,810 IDR 59
Dividend Discount
Gordon GGM 2,051 IDR 4,478 IDR 7,535 IDR 70
DDM Multi-Stage 2,051 IDR 3,481 IDR 4,667 IDR 61
Multiples
P/E Multiple 2,923 IDR 3,898 IDR 4,872 IDR 63
P/S Multiple 2,259 IDR 3,012 IDR 3,765 IDR 58
P/B Multiple 2,259 IDR 3,012 IDR 3,765 IDR 55
EV/EBIT 4,232 IDR 5,615 IDR 6,998 IDR 53
EV/EBITDA 6,674 IDR 8,870 IDR 11,067 IDR 54
EV/Revenue 3,206 IDR 4,544 IDR 5,883 IDR 43
Asset-Based
NCAV (Graham) 662.03 IDR 887.13 IDR 1,324 IDR 50
Growth DCF
Growth DCF 5,176 IDR 7,851 IDR 11,894 IDR 80
Rev-Margin DCF 3,739 IDR 5,717 IDR 8,012 IDR 74
Economic Profit
Residual Income 1,294 IDR 1,558 IDR 2,836 IDR 76
ROIC Compounder 3,095 IDR 3,934 IDR 4,923 IDR 72
Growth Earnings
Growth-Adj P/E 2,417 IDR 3,453 IDR 4,489 IDR 68

Widest divergence: DCF Models (5,978 IDR) versus Asset-Based (887.13 IDR). Highest evidence: Growth DCF (80).

Notify me when TLKM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 147T IDR
Revenue growth (YoY) +1.5%
Net margin 11.3%
Return on equity 14.2%
Free cash flow 41.0T IDR FY2025
P/E ratio 15.9
More key figures
Operating margin 24.6%
EPS (TTM) 164.35 IDR
EPS growth (YoY) -21.6%
Net debt 40.5T IDR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 32

Profitability 43
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk provides information and communications technology, and telecommunications network services worldwide. The company operates through Mobile, Consumer, Enterprise, Wholesale and International Business, and Other segments.

Full company description

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk provides information and communications technology, and telecommunications network services worldwide. The company operates through Mobile, Consumer, Enterprise, Wholesale and International Business, and Other segments. The Mobile segment offers mobile voice, SMS, mobile broadband, and value added services. The Consumer segment provides fixed wireline, pay TV, and internet services; and other telecommunication services to home customers. The Enterprise segment offers end-to-end solution to corporate and institutions. The Wholesale and International Business segment provides interconnection services, broadband access, information technology services, data, and internet services to other licensed operator and institutions. The Other segment offers digital content products, big data, business-to-business commerce, and financial services to individual and corporate customers. The company also engages in leasing of towers, and provision of digital support and other telecommunication services; provision of consultation service of hardware, software, data center, and internet exchange, as well as multimedia portal services; business management consulting; property development and management; trading service related to telecommunication, information, multimedia technology, entertainment, and investment services; and digital content exchange hub services. The company was founded in 1884 and is headquartered in Bandung, Indonesia. Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk operates as a subsidiary of PT Danantara Asset Management (Persero).

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TLKM reported revenue of 147T IDR in FY2025 versus 143T IDR in FY2021, a compound +0.6%/yr. Reported net income was 17.5T IDR in FY2025, compounding −15.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
147T IDR
Latest YoY
−2.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.5%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Revenue +0.6%/yr
FY21 143T IDR
FY22 147T IDR
FY23 149T IDR
FY24 150T IDR
FY25 147T IDR
Net income −15.3%/yr
FY21 33.9T IDR
FY22 27.7T IDR
FY23 24.4T IDR
FY24 23.6T IDR
FY25 17.5T IDR
Character of growth · EPS growth decomposed (2014-2025) +3.1 % p.a.
Revenue per share +4.1 pp

of which total revenue +4.2 pp · buybacks/dilution −0.1 pp

EBIT margin −2.0 pp
Tax rate +1.0 pp
Residual (interest, one-offs) +0.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch TLKM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TLKM Fair Value". https://www.fairvalue-calculator.com/stock/TLKM

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥96.11 ¥109.88 +14%
Bharti Airtel Limited BHARTIARTL ₹1,945 ₹941.55 -52%
China Telecom Corporation 601728 ¥6.43 ¥8.36 +30%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 494.99 MXN +91%
Advanced Info Service Public Company ADVANC 374.00 THB 286.77 THB -23%
Chunghwa Telecom Co 2412 136.00 TWD 100.00 TWD -26%
Telefónica, S.A TEFN 75.67 MXN 108.96 MXN +44%
PT Indoritel Makmur Internasional Tbk., DNET 9,500 IDR 1,503 IDR -84%
SK Telecom Co 017670 91,100 KRW 41,693 KRW -54%

Compare TLKM with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TLKM overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 3,898 IDR versus a price of 2,620 IDR, about +49% (undervalued).
What is the fair value of TLKM?
Our model-based fair value for TLKM is 3,898 IDR (as of Aug 13, 2026), built from audited fundamentals. The current price is 2,620 IDR.
What is the quality score of TLKM?
TLKM has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TLKM?
TLKM reported trailing-twelve-month revenue of about 147T IDR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TLKM?
The net profit margin of TLKM is about 11.3%, meaning it keeps roughly 11.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TLKM and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.