Tokyu Fudosan Holdings (TKFOY) Fair Value & Analysis
Real Estate · US · Market cap $4.5B
Fair value as of: Aug 13, 2026
From 12 valuation models · updated today
Fair value updated Aug 13, 2026, revised from $29.07 to $29.10 (+0.1%) since Jul 27, 2026. Share price +30.5% over the past month.
Below-average quality, screening 75% undervalued on our models.
What matters now
- The model range is unusually wide ($14.76 to $63.84). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range $7.65 – $16.61 · fair‑value band $14.76 – $63.84 · the $16.61 price screens below the $29.10 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Tokyu Fudosan Holdings (TKFOY) currently trades at $16.61, while our model-based Fair Value estimate is $29.10, implying the stock looks roughly 75.2% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Tokyu Fudosan Holdings generated revenue of $1.2T at a net margin of 7.8%. Revenue grew 6.9% year over year. It earns a return on equity of 11.2%. Net debt stands at $1.6T. Fundamentals as of Aug 13, 2026
Our scenario range runs from $14.76 (bear case) to $63.84 (bull case); at $16.61, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -34% fair-value upside, at 75%, TKFOY screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 12 models by family
Widest divergence: Multiples ($4,891) versus Asset-Based ($1,696). Highest evidence: Rev-Margin DCF (74).
Notify me when TKFOY reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 79
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Tokyu Fudosan Holdings Corporation, together with its subsidiaries, engages in the real estate business in Japan and internationally. The company operates through four segments: Urban Development, Strategic Investment, Property Management & Operation, and Real Estate Agents.
Full company description
Tokyu Fudosan Holdings Corporation, together with its subsidiaries, engages in the real estate business in Japan and internationally. The company operates through four segments: Urban Development, Strategic Investment, Property Management & Operation, and Real Estate Agents. The Urban Development segment develops and operates office buildings, commercial facilities, condominiums, and other facilities. The Strategic Investment segment develops, leases, and operates renewable energy power generation facilities and logistics facilities, as well as engages in REIT and fund management business. The Property Management & Operation segment engages in providing management services and renovation work for condominiums and buildings; sales and operation of membership resort hotels, urban hotels, golf courses, ski resorts, senior housing, and other; environmental greening business; new businesses based on the internal entrepreneurship program, and other services. The Real-Estate Agents segment is involved in Real estate brokerage, purchase, and resale business; sales agency business; and managing and operating rental housing and student apartments. Tokyu Fudosan Holdings Corporation was founded in 1918 and is headquartered in Tokyo, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Tokyu Fudosan Holdings reported revenue of $1.3T in FY2026 versus $989B in FY2022, a compound +7.5%/yr. Reported net income was $103B in FY2026, compounding +30.7%/yr from FY2022.
of which total revenue +4.5 pp · buybacks/dilution −1.8 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch TKFOY: get an alert when its fair value changes →
Peer Group
Real Estate - Diversified · 138 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Diversified median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Swiss Prime Site AG SPSN | CHF 128.80 | CHF 44.83 | -65% |
| Central Pattana Public Company CPN | 66.00 THB | 71.37 THB | +8% |
| Prestige Estates Projects Limited PRESTIGE | ₹1,591 | ₹645.21 | -59% |
| The Phoenix Mills Limited PHOENIXLTD | ₹1,905 | ₹701.74 | -63% |
| Umm Al Qura for Development and Construction Company 4325 | 17.55 SAR | 11.60 SAR | -34% |
| Fastighets AB BALDB | kr 54.08 | kr 70.70 | +31% |
| Hainan Airport Infrastructure Co 600515 | ¥2.94 | ¥0.3300 | -89% |
| Parque Arauco S.A PARAUCO | 3,940 CLP | 2,777 CLP | -30% |
| Shenzhen Special Economic Zone Real Estate & Properties (Group) Co 000029 | ¥23.19 | ¥4.60 | -80% |
| Corporación Inmobiliaria Vesta, S.A. VESTA | 59.57 MXN | 52.49 MXN | -12% |
Compare Tokyu Fudosan Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Tokyu Fudosan Holdings (TKFOY) overvalued or undervalued?
What is the fair value of TKFOY?
What is the quality score of TKFOY?
What is the revenue of Tokyu Fudosan Holdings (TKFOY)?
What is the net profit margin of TKFOY?
Does Tokyu Fudosan Holdings pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Tokyu Fudosan Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.