EN DE

SCOR SE (SCR) Fair Value & Analysis

Financial Services · FR · Market cap €5.8B · ISIN FR0010411983

What is SCOR SE really worth?

SS SCOR SE SCR · PA
Price€33.90
Fair Value€43.22
Upside+27.5%
Quality66/100

A solid business, trading 22% below our fair value of €43.22.

Watch SCOR SE for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +1.0 %/yr)
!Thin margins · 5.7% net margin
!Mixed vs. peers (7/15)
!Moderate moat 47/100
Evidence: High Range €32.41 – €54.02

Fair value as of: Aug 29, 2026

From 6 valuation models · updated 6 days ago

Share price −0.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

€34.68 €10.70 Fair Value €43.22 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range €10.70 – €34.68 · fair‑value band €32.41 – €54.02 · the €33.90 price screens below the €43.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SCOR SE (SCR) currently trades at €33.90, while our model-based Fair Value estimate is €43.22, implying the stock looks roughly 21.6% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Financial Services sector. Bull case: the Economic Profit group reads highest at a median of €38.63 per share, and 3 of the 6 models we run sit above the €33.90 price. Bear case: the Asset-Based group reads lowest at €16.60, and 3 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, SCOR SE generated revenue of €15.5B at a net margin of 5.7%. Revenue declined 6.5% year over year. It earns a return on equity of 13.2%. Net debt stands at €1.7B. Fundamentals as of Aug 29, 2026

Our scenario range runs from €32.41 (bear case) to €54.02 (bull case); at €33.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 53% fair-value upside, at 27%, SCR screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €3.17 per share, which is 7.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM €15.83 €31.54 €47.76 67
DDM Multi-Stage €15.83 €24.69 €33.29 66
Residual Income €29.74 €38.63 €123.60 64
All 6 models by family
Dividend Discount
Gordon GGM €15.83 €31.54 €47.76 67
DDM Multi-Stage €15.83 €24.69 €33.29 66
Multiples
P/E Multiple €46.44 €61.92 €77.40 63
P/B Multiple €26.02 €34.69 €43.36 55
Asset-Based
NCAV (Graham) €12.39 €16.60 €24.78 54
Economic Profit
Residual Income €29.74 €38.63 €123.60 64

Widest divergence: Economic Profit (€38.63) versus Asset-Based (€16.60). Highest evidence: Gordon GGM (67).

Notify me when SCR reaches fair value

Put SCR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.2
P/S ratio 0.38 P/E × margin
EPS (TTM) €4.68 price ÷ EPS = P/E 7.2
Dividend yield 5.9% payout 42.4%
Net margin 5.2% FY2025
Return on equity 13.2% TTM
More key figures
Profitability
Return on assets (EBIT) 1.2% avg 5y
Operating margin 11.5% TTM
Growth
Revenue (TTM) €15.5B TTM
Revenue growth (YoY) −6.5% 3y avg −0.5%
EPS growth (YoY) +12.4%
Balance sheet & cash flow
Free cash flow €1.0B FY2025
Net debt €1.7B FY2025 · ≈ 1.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 58 · Market factors (momentum, volatility) 78

Profitability 48
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 17
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 84
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and the Asia Pacific. It operates in two segments, SCOR P&C and SCOR L&H.

Full company description

SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and the Asia Pacific. It operates in two segments, SCOR P&C and SCOR L&H. The SCOR P&C segment offers reinsurance products in the areas of property, motors, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, engineering, cyber agricultural risks, and binders and facilities; It also provides business solutions including corporate risk insurance, as well as specialist lines, such as Political and Credit risk and Environmental Liability; and binders and facilities. The SCOR L&H segment provides life reinsurance products, such as protection for mortality, morbidity, behavioral risks, disability, long-term care, critical illness, medical, and personal accident. This segment also provides financial solutions that combine traditional life reinsurance with financial components and provide liquidity, balance sheet, solvency, and income improvements to clients; and longevity solutions that include products covering the risk of negative deviation from expected results due to the insured or annuitant living longer than assumed in the pricing of insurance covers provided by insurers or pension funds. The company is involved in the asset management business. SCOR SE was incorporated in 1956 and is headquartered in Paris, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SCOR SE reported revenue of €16.2B in FY2025 versus €16.0B in FY2021, a compound +0.4%/yr. Reported net income was €851M in FY2025, compounding +16.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€16.2B
Latest YoY
+3.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. revenue growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+22.1% (16.2 + 5.9)
Revenue +0.4%/yr
FY21 €16.0B
FY22 €16.4B
FY23 €15.8B
FY24 €15.7B
FY25 €16.2B
Net income +16.9%/yr
FY21 €456M
FY22 −€1.4B
FY23 €812M
FY24 €4.0M
FY25 €851M
Character of growth · EPS growth decomposed (2014-2025) −0.1 % p.a.
Revenue per share +3.3 %

of which total revenue +2.9 % · buybacks/dilution +0.5 %

EBIT margin −0.9 %
Tax rate −1.9 %
Residual (interest, one-offs) −0.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch SCR: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SCOR SE Fair Value". https://www.fairvalue-calculator.com/stock/SCR

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Reinsurance · 29 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +28% · Above median
Return on equity (TTM) 13% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Bottom 25%
Operating margin (TTM) 11% · Below median
Revenue growth −7% · Below median
Dividend yield (TTM) 5.9% · Top 25%
Debt / equity 0.78× · Higher than 75% of peers

Valuation Multiples vs Insurance - Reinsurance median · lower = cheaper

P/E (TTM) 7.2× · Cheaper than median
P/B 1.53× · Pricier than median
P/S (TTM) 0.44× · Cheaper than 75% of peers
P/FCF 6.7× · Pricier than median
EV/EBITDA 5.9× · Cheaper than median
PEG 0.44× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE70 · sector 70
FUTURE0 · sector 0
PAST53 · sector 55
HEALTH61 · sector 89
DIVIDEND100 · sector 85

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Reinsurance stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
MUV2 MUV2 €518.00 €460.14 −11%
Swiss Re AG SREN CHF 141.15 CHF 137.55 −3%
Hannover Rück SE HNR1 €258.20 €216.20 −16%
Reinsurance Group RGA $246.02 $261.04 +6%
Everest Group EG $370.06 $507.47 +37%
RenaissanceRe Holdings RNR $330.41 $563.91 +71%
General Insurance Corporation GICRE ₹355.85 ₹594.47 +67%
China Reinsurance (Group) Corporation 1508 HK$1.22 HK$2.43 +100%
Hamilton Insurance Group HG $35.35 $54.04 +53%
SiriusPoint Ltd SPNT $23.98 $37.12 +55%

Compare SCOR SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is SCOR SE (SCR) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of €43.22 versus a price of €33.90, about +27% upside (undervalued).
What is the fair value of SCR?
Our model-based fair value for SCOR SE is €43.22 (as of Aug 29, 2026), built from audited fundamentals. The current price: €33.90.
What is the quality score of SCR?
SCOR SE has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SCOR SE (SCR)?
SCOR SE reported trailing-twelve-month revenue of about €15.5B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of SCR?
The net profit margin of SCOR SE is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does SCOR SE pay a dividend?
SCOR SE currently shows a dividend yield of about 5.86% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch SCOR SE in the live analysis

One click puts SCOR SE on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.