EN DE

NOV Inc. (NOV) Fair Value & Analysis

Energy · US · Market cap $6.8B · ISIN US62955J1034

What is NOV Inc. really worth?

NI NOV Inc. logo NOV Inc. NOV · US
Price$21.49
Fair Value$6.99
Upside−67.5%
Quality55/100

A solid business, but trading 207% above our fair value of $6.99.

Watch NOV Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +7.5 %/yr)
!Thin margins · 1.1% net margin
!Trails peers (5/15)
!Narrow moat 28/100
!Weak on past: 6 out of 100
!Weak on dividend: 29 out of 100

For context

·1.47% dividend yield
Evidence: High Range $5.15 – $9.09

Fair value as of: Sep 1, 2026

From 25 valuation models · updated 4 days ago

Share price +7.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($9.09). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$22.89 $10.60 Fair Value $6.99 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $10.60 – $22.89 · fair‑value band $5.15 – $9.09 · the $21.49 price screens above the $6.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NOV Inc. (NOV) currently trades at $21.49, while our model-based Fair Value estimate is $6.99, implying the stock looks roughly 207.4% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Energy sector. Bull case: the Growth DCF group reads highest at a median of $25.29 per share, and 6 of the 25 models we run sit above the $21.49 price. Bear case: the Growth Earnings group reads lowest at $4.88, and 19 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, NOV Inc. generated revenue of $8.7B at a net margin of 1.1%. Revenue declined 2.4% year over year. It earns a return on equity of 1.5%. Net debt stands at $788M. Fundamentals as of Sep 1, 2026

Our scenario range runs from $5.15 (bear case) to $9.09 (bull case); at $21.49, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −41% fair-value upside, at −67%, NOV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $24.43 $35.41 $50.68 80
Growth DCF $24.99 $34.99 $48.23 79
Owner Earnings $3.21 $4.80 $7.01 76
All 25 models by family
DCF Models
FCF DCF $24.43 $35.41 $50.68 80
Owner Earnings $3.21 $4.80 $7.01 76
5Y Revenue Exit $17.31 $24.94 $34.24 73
5Y EBITDA Exit $15.21 $21.17 $27.69 76
5Y P/E Exit $11.20 $13.95 $16.54 72
10Y Revenue Exit $19.42 $26.72 $35.64 67
10Y EBITDA Exit $18.53 $24.21 $30.93 70
10Y P/E Exit $16.07 $19.41 $22.89 65
Earnings-Based
Graham-Dodd $2.75 $6.99 $9.09 65
PEG = 1.0 $1.30 $1.86 $2.42 57
EPV $8.23 $9.59 $10.77 74
Dividend Discount
Gordon GGM $4.65 $8.65 $13.96 66
DDM Multi-Stage $4.65 $6.97 $9.37 66
Multiples
P/E Multiple $4.24 $5.66 $7.07 63
P/S Multiple $5.15 $6.87 $8.59 58
P/B Multiple $5.15 $6.87 $8.59 55
EV/EBIT $11.41 $15.34 $19.27 66
EV/EBITDA $11.14 $14.99 $18.83 67
EV/Revenue $13.92 $20.05 $26.18 53
Asset-Based
NCAV (Graham) $8.73 $11.70 $17.47 54
Growth DCF
Growth DCF $24.99 $34.99 $48.23 79
Rev-Margin DCF $17.31 $25.29 $34.12 73
Economic Profit
Residual Income $12.32 $11.91 $9.55 76
ROIC Compounder $8.23 $9.59 $10.77 72
Growth Earnings
Growth-Adj P/E $3.42 $4.88 $6.35 67

Widest divergence: Growth DCF ($25.29) versus Growth Earnings ($4.88). Highest evidence: FCF DCF (80).

Notify me when NOV reaches fair value

Put NOV on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 86.0
P/S ratio 1.43 P/E × margin
EPS (TTM) $0.2500 price ÷ EPS = P/E 86.0
Dividend yield 1.5% payout 126%
Net margin 1.7% FY2025
Return on equity 1.5% TTM
More key figures
Profitability
Return on assets (EBIT) 3.9% avg 5y
Operating margin 2.3% TTM
Growth
Revenue (TTM) $8.7B TTM
Revenue growth (YoY) −2.4% 3y avg +6.5%
EPS growth (YoY) −73.7%
Balance sheet & cash flow
Free cash flow $864M FY2025
Net debt $788M FY2025 · ≈ 0.9 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 57 · Market factors (momentum, volatility) 74

Profitability 30
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

NOV Inc. designs, constructs, manufactures, and sells systems, components, and products for oil and gas drilling and production, and industrial and renewable energy sectors in the United States and internationally. It operates in two segments, Energy Equipment, and Energy Products and Services.

Full company description

NOV Inc. designs, constructs, manufactures, and sells systems, components, and products for oil and gas drilling and production, and industrial and renewable energy sectors in the United States and internationally. It operates in two segments, Energy Equipment, and Energy Products and Services. The Energy Products and Services segment offers drill bits and borehole enlargement products; independent drilling and intervention downhole tools equipment; frac plugs, frac sleeves, toe initiation burst port systems, and recyclable setting tools; electric submersible pumps, high viscosity pumps, and surface pumps; tubular coating and inspection services for drill-pipe and other oil country tubular goods; solids control and waste management equipment and services; data and digital solutions; precision-engineered drill pipe and drill-stem equipment; connectors and integral thread solutions, including conductor strings, surface casing, and liners; and composite pipe, tanks, and structures. Its Energy Equipment segment provides drilling equipment, such as land rigs, complete offshore drilling packages, and rig components; capital equipment, related consumables, and digital products for hydraulic stimulation, coiled tubing, and wireline services; marine and construction solutions; processing solutions for the separation and treatment of oil, gas, solids, seawater, and produced water production; flexible subsea pipe systems; cavity pumps, specialized mixers and heat exchangers; and reciprocating, multistage, and progressive cavity pumps, midstream products, including closures, transfer pumps, chokes and valves, as well as artificial lift support systems that include production BOPs and stuffing boxes. The company was formerly known as National Oilwell Varco, Inc. and changed its name to NOV Inc. in January 2021. NOV Inc. was founded in 1862 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NOV Inc. reported revenue of $8.7B in FY2025 versus $5.5B in FY2021, a compound +12.2%/yr. Reported net income was $145M in FY2025.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$8.7B
Latest YoY
−1.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. revenue growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years, adjusted) plus dividend yield: value created per share and year.
−11.7% (−13.2 + 1.5)
Revenue +12.2%/yr
FY21 $5.5B
FY22 $7.2B
FY23 $8.6B
FY24 $8.9B
FY25 $8.7B
Net income
FY21 −$250M
FY22 $155M
FY23 $993M
FY24 $635M
FY25 $145M

NOV screens 207% overvalued. Compare with SLB N.V →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NOV Inc. Fair Value". https://www.fairvalue-calculator.com/stock/NOV

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Equipment & Services · 185 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −68% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 3% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth −2% · Below median
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 86.0× · Pricier than 75% of peers
P/B 1.08× · Cheaper than median
P/S (TTM) 0.78× · Cheaper than median
P/FCF 7.8× · Pricier than median
EV/EBITDA 7.4× · Cheaper than median
PEG 1.17× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 0
PAST6 · sector 29
HEALTH87 · sector 92
DIVIDEND29 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLB $57.33 $28.66 −50%
Baker Hughes Company BKR $64.63 $32.40 −50%
TechnipFMC plc FTI $75.27 $27.43 −64%
Halliburton Company HAL $36.18 $21.50 −41%
Tenaris S.A TS $53.09 $45.68 −14%
Yantai Jereh Oilfield Services Group 002353 ¥144.58 ¥34.17 −76%
Saipem SpA SPM €4.57 €2.72 −40%
Subsea 7 S.A SUBC kr 341.20 kr 221.37 −35%
China Oilfield Services Limited 601808 ¥12.31 ¥12.64 +3%
Gaztransport & Technigaz SA GTT €211.80 €95.01 −55%

Compare NOV Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NOV Inc. (NOV) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $6.99 versus a price of $21.49, about −67% upside (overvalued).
What is the fair value of NOV?
Our model-based fair value for NOV Inc. is $6.99 (as of Sep 1, 2026), built from audited fundamentals. The current price: $21.49.
What is the quality score of NOV?
NOV Inc. has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NOV Inc. (NOV)?
NOV Inc. reported trailing-twelve-month revenue of about $8.7B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of NOV?
The net profit margin of NOV Inc. is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does NOV Inc. pay a dividend?
NOV Inc. currently shows a dividend yield of about 1.47% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch NOV Inc. in the live analysis

One click puts NOV Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.