EN DE

Flotek Industries Inc (FTK) Fair Value & Analysis

Energy · US · Market cap $820M · ISIN US3433894090

What is Flotek Industries Inc really worth?

FI Flotek Industries Inc logo Flotek Industries Inc FTK · US
Price$23.74
Fair Value$8.21
Upside−65.4%
Quality51/100

A solid business, but trading 189% above our fair value of $8.21.

Watch Flotek Industries Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 11.8% net margin
Low debt · generates free cash flow

Risks

!Expensive Growth (revenue 5y +34.9 %/yr)
!Trails peers (5/15)
!Moderate moat 61/100
!The models disagree: range $4.88 to $16.12
!Weak on dividend: 1 out of 100
Evidence: High Range $4.88 – $16.12

Fair value as of: Aug 18, 2026

From 26 valuation models · updated 17 days ago

Share price −15.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($16.12). The favourable scenario is already priced in.
  • The model range is unusually wide ($4.88 to $16.12). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$38.82 $2.75 Fair Value $8.21 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range $2.75 – $38.82 · fair‑value band $4.88 – $16.12 · the $23.74 price screens above the $8.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Flotek Industries Inc (FTK) currently trades at $23.74, while our model-based Fair Value estimate is $8.21, implying the stock looks roughly 189.1% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Energy sector. Bull case: the Growth Earnings group reads highest at a median of $20.69 per share, and 2 of the 26 models we run sit above the $23.74 price. Bear case: the Economic Profit group reads lowest at $1.82, and 24 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Flotek Industries Inc generated revenue of $252M at a net margin of 11.8%. Revenue grew 26.5% year over year. It earns a return on equity of 25.1%. Net debt stands at $44.4M. Fundamentals as of Aug 18, 2026

Our scenario range runs from $4.88 (bear case) to $16.12 (bull case); at $23.74, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 117% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −41% fair-value upside, at −65%, FTK screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.5368 per share, which is 6.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($0.0800 to $38.93). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $1.49 $1.82 $2.10 74
FCF DCF $0.8800 $1.93 $4.63 72
Owner Earnings $11.79 $24.98 $49.09 72
All 26 models by family
DCF Models
FCF DCF $0.8800 $1.93 $4.63 72
Owner Earnings $11.79 $24.98 $49.09 72
5Y Revenue Exit $1.76 $4.39 $9.21 67
5Y EBITDA Exit $2.36 $5.69 $11.40 70
5Y P/E Exit $6.53 $15.90 $28.02 67
10Y Revenue Exit $1.31 $3.98 $7.56 62
10Y EBITDA Exit $1.80 $4.99 $10.82 62
10Y P/E Exit $4.47 $12.04 $25.25 59
Earnings-Based
Graham-Dodd $5.74 $38.93 $54.56 63
Lynch FV $11.42 $16.32 $21.22 61
PEG = 1.0 $11.42 $16.32 $21.22 57
EPV best evidence $1.49 $1.82 $2.10 74
Dividend Discount
Gordon GGM $0.0500 $0.0900 $0.1200 68
DDM Multi-Stage $0.0500 $0.0800 $0.0900 67
Multiples
P/E Multiple $10.76 $14.35 $17.93 63
P/S Multiple $7.38 $9.84 $12.30 58
P/B Multiple $7.03 $9.38 $11.72 55
EV/EBIT $2.60 $3.78 $4.96 65
EV/EBITDA $3.28 $4.69 $6.09 67
EV/Revenue $2.13 $3.45 $4.76 53
Asset-Based
NCAV (Graham) $1.56 $2.09 $3.13 54
Growth DCF
Growth DCF $0.7900 $2.12 $4.35 72
Rev-Margin DCF $1.76 $4.56 $8.70 68
Economic Profit
Residual Income $5.25 $7.95 $61.98 64
ROIC Compounder $1.49 $1.82 $2.10 72
Growth Earnings
Growth-Adj P/E $14.48 $20.69 $26.89 67

Widest divergence: Growth Earnings ($20.69) versus Dividend Discount ($0.0800). Highest evidence: EPV (74).

Notify me when FTK reaches fair value

Put FTK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 30.1
P/S ratio 3.87 P/E × margin
EPS (TTM) $0.7900 price ÷ EPS = P/E 30.1
Dividend yield 0.0% payout 0.8%
Net margin 12.9% FY2025
Return on equity 25.1% TTM
More key figures
Profitability
Return on assets (EBIT) −9.9% avg 5y
Operating margin 10.8% TTM
Growth
Revenue (TTM) $252M TTM
Revenue growth (YoY) +26.5% 3y avg +20.4%
EPS growth (YoY) −29.4%
Balance sheet & cash flow
Free cash flow $5.2M FY2025
Net debt $44.4M FY2025 · ≈ 8.5 yrs of FCF

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 63

Profitability 72
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Flotek Industries, Inc. operates as a chemical and data analytics company in the United States, the United Arab Emirates, and internationally. It operates in two segments, Chemistry Technologies (CT) and Data Analytics (DA).

Full company description

Flotek Industries, Inc. operates as a chemical and data analytics company in the United States, the United Arab Emirates, and internationally. It operates in two segments, Chemistry Technologies (CT) and Data Analytics (DA). The CT segment offers chemistry solutions, such as proprietary chemistries, specialty chemistries, logistics, and technology services for desired chemical applications program to integrated oil and gas companies, oilfield services companies, independent oil and gas companies, national and state-owned oil companies, geothermal energy companies, solar energy companies, and advanced alternative energy companies. This segment also designs, develops, manufactures, packages, distributes, and markets chemistry solutions designed for existing sustainability practices to reduce the environmental impact of energy on the air, water, land, and people. The DA segment is also involved in the provision of analytical measurement and digital solutions, including measure-and-control services for near real-time insights for process control in the oil and gas value chain, and emerging applications in power and digital valuation; and solutions to optimize performance, improve decision-making, and reduce emissions and carbon intensity; and short and long-term equipment rental. It sells its products directly through in-house sales professionals and contractual agency agreements. Flotek Industries, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Flotek Industries Inc reported revenue of $237M in FY2025 versus $43.3M in FY2021, a compound +53.0%/yr. Reported net income was $30.5M in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$237M
Latest YoY
+26.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.9%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.6%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years, adjusted) plus dividend yield: value created per share and year.
−14.7% (−14.7 + 0.0)
Revenue +53.0%/yr
FY21 $43.3M
FY22 $136M
FY23 $188M
FY24 $187M
FY25 $237M
Net income
FY21 −$30.5M
FY22 −$42.3M
FY23 $24.7M
FY24 $10.5M
FY25 $30.5M

FTK screens 189% overvalued. Compare with SLB N.V →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Flotek Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/FTK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Equipment & Services · 185 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 27% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.35× · Higher than median

Valuation Multiples vs Oil & Gas Equipment & Services median · lower = cheaper

P/E (TTM) 30.1× · Pricier than median
P/B 7.25× · Pricier than 75% of peers
P/S (TTM) 3.25× · Pricier than 75% of peers
P/FCF 157.0× · Pricier than 75% of peers
EV/EBITDA 26.4× · Pricier than 75% of peers
PEG 4.32× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 0
PAST100 · sector 29
HEALTH83 · sector 92
DIVIDEND1 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
SLB N.V SLB $57.33 $28.66 −50%
Baker Hughes Company BKR $64.63 $32.40 −50%
TechnipFMC plc FTI $75.27 $27.43 −64%
Halliburton Company HAL $36.18 $21.50 −41%
Tenaris S.A TS $53.09 $45.68 −14%
Yantai Jereh Oilfield Services Group 002353 ¥144.58 ¥34.17 −76%
Saipem SpA SPM €4.57 €2.72 −40%
Subsea 7 S.A SUBC kr 341.20 kr 221.37 −35%
China Oilfield Services Limited 601808 ¥12.31 ¥12.64 +3%
Gaztransport & Technigaz SA GTT €211.80 €95.01 −55%

Compare Flotek Industries Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Flotek Industries Inc (FTK) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of $8.21 versus a price of $23.74, about −65% upside (overvalued).
What is the fair value of FTK?
Our model-based fair value for Flotek Industries Inc is $8.21 (as of Aug 18, 2026), built from audited fundamentals. The current price: $23.74.
What is the quality score of FTK?
Flotek Industries Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Flotek Industries Inc (FTK)?
Flotek Industries Inc reported trailing-twelve-month revenue of about $252M (latest available figure, as of Aug 18, 2026).
What is the net profit margin of FTK?
The net profit margin of Flotek Industries Inc is about 11.8%, meaning it keeps roughly 11.8% of revenue as net income. Based on the latest reported figures.
Does Flotek Industries Inc pay a dividend?
Flotek Industries Inc currently shows a dividend yield of about 0.03% relative to its recent price (as of Aug 18, 2026).
Free · no account needed

Watch Flotek Industries Inc in the live analysis

One click puts Flotek Industries Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.