EN DE

Yifeng Pharmacy (603939) Fair Value & Analysis

Healthcare · CN · Market cap 28.4B CNY (≈ $4.2B) · ISIN CNE100001TS5

What is Yifeng Pharmacy really worth?

YP Yifeng Pharmacy 603939 · SHG
Price¥22.90
Fair Value¥29.07
Upside+26.9%
Quality63/100

A solid business, trading 21% below our fair value of ¥29.07.

Watch Yifeng Pharmacy for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +13.2 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 7.1% net margin
!Mixed vs. peers (7/14)
!Moderate moat 52/100
!Weak on future: 7 out of 100

For context

·3.06% dividend yield
Evidence: High Range ¥21.80 – ¥36.34

Fair value as of: Sep 5, 2026

From 26 valuation models · updated today

Share price +1.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • The data supports the verdict: every model runs on fully documented inputs.

Price vs Fair Value (5 years)

¥49.97 ¥17.75 Fair Value ¥29.07 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range ¥17.75 – ¥49.97 · fair‑value band ¥21.80 – ¥36.34 · the ¥22.90 price screens below the ¥29.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yifeng Pharmacy (603939) currently trades at ¥22.90, while our model-based Fair Value estimate is ¥29.07, implying the stock looks roughly 21.2% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of ¥60.94 per share, and 21 of the 26 models we run sit above the ¥22.90 price. Bear case: the Asset-Based group reads lowest at ¥6.43, and 5 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Yifeng Pharmacy generated revenue of 24.5B CNY at a net margin of 7.1%. Revenue grew 1.3% year over year. It earns a return on equity of 15.2%. Net debt stands at 365M CNY. Fundamentals as of Sep 5, 2026

Our scenario range runs from ¥21.80 (bear case) to ¥36.34 (bull case); at ¥22.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −21% fair-value upside, at 27%, 603939 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.4737 per share, which is 1.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥42.52 ¥67.49 ¥144.45 75
EPV ¥16.77 ¥19.37 ¥21.64 74
Growth DCF ¥40.22 ¥74.91 ¥143.81 74
All 26 models by family
DCF Models
FCF DCF ¥42.52 ¥67.49 ¥144.45 75
Owner Earnings ¥41.39 ¥92.68 ¥200.35 70
5Y Revenue Exit ¥27.10 ¥45.65 ¥82.46 70
5Y EBITDA Exit ¥37.30 ¥67.14 ¥123.07 72
5Y P/E Exit ¥28.25 ¥54.86 ¥89.25 68
10Y Revenue Exit ¥30.70 ¥58.65 ¥83.73 66
10Y EBITDA Exit ¥38.79 ¥78.98 ¥154.28 64
10Y P/E Exit ¥32.33 ¥60.94 ¥110.26 61
Earnings-Based
Graham-Dodd ¥9.41 ¥65.65 ¥92.13 63
Lynch FV ¥21.39 ¥30.55 ¥39.72 61
PEG = 1.0 ¥21.39 ¥30.55 ¥39.72 57
EPV ¥16.77 ¥19.37 ¥21.64 74
Dividend Discount
Gordon GGM ¥6.43 ¥13.37 ¥21.22 66
DDM Multi-Stage ¥6.43 ¥11.28 ¥14.04 66
Multiples
P/E Multiple ¥21.80 ¥29.07 ¥36.34 63
P/S Multiple ¥17.65 ¥23.54 ¥29.42 58
P/B Multiple ¥17.65 ¥23.54 ¥29.42 55
EV/EBIT ¥27.62 ¥36.43 ¥45.25 66
EV/EBITDA ¥35.47 ¥46.90 ¥58.33 67
EV/Revenue ¥20.05 ¥28.14 ¥36.23 54
Asset-Based
NCAV (Graham) ¥4.80 ¥6.43 ¥9.60 54
Growth DCF
Growth DCF ¥40.22 ¥74.91 ¥143.81 74
Rev-Margin DCF ¥27.10 ¥50.81 ¥87.15 70
Economic Profit
Residual Income ¥9.46 ¥11.95 ¥27.64 70
ROIC Compounder ¥21.04 ¥31.16 ¥40.91 71
Growth Earnings
Growth-Adj P/E ¥28.42 ¥40.59 ¥52.77 67

Widest divergence: DCF Models (¥60.94) versus Asset-Based (¥6.43). Highest evidence: FCF DCF (75).

Notify me when 603939 reaches fair value

Put 603939 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 16.4
P/S ratio 1.12 P/E × margin
EPS (TTM) ¥1.40 price ÷ EPS = P/E 16.4
Dividend yield 3.1% payout 50.0%
Net margin 6.9% FY2025
Return on equity 15.2% TTM
More key figures
Profitability
Return on assets (EBIT) 8.5% avg 5y
Operating margin 12.1% TTM
Growth
Revenue (TTM) 24.5B CNY TTM
Revenue growth (YoY) +1.3% 3y avg +7.1%
EPS growth (YoY) +11.1%
Balance sheet & cash flow
Free cash flow 3.0B CNY FY2025
Net debt 365M CNY FY2024 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 54

Profitability 53
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Yifeng Pharmacy Chain Co., Ltd. engages in the retail business of pharmaceutical products in China. The company operates through Retail business and Wholesale business segments.

Full company description

Yifeng Pharmacy Chain Co., Ltd. engages in the retail business of pharmaceutical products in China. The company operates through Retail business and Wholesale business segments. The company offers Western and Chinese patent medicine, traditional Chinese medicine herbal pieces, medical devices and equipment, health supplements and products, personal care products, drugs, and convenience products related to health. It is also involved in chronic disease management, medical project investment, and medical technology development, as well as operates internet hospitals and clinics. The company also offers its products through franchise distribution and e-commerce. Yifeng Pharmacy Chain Co., Ltd. was founded in 2001 and is headquartered in Changsha, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yifeng Pharmacy reported revenue of 24.4B CNY in FY2025 versus 15.3B CNY in FY2021, a compound +12.4%/yr. Reported net income was 1.7B CNY in FY2025, compounding +17.3%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
24.4B CNY
Latest YoY
+1.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.2%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+15.6% (12.5 + 3.1)
Revenue +12.4%/yr
FY21 15.3B CNY
FY22 19.9B CNY
FY23 22.6B CNY
FY24 24.1B CNY
FY25 24.4B CNY
Net income +17.3%/yr
FY21 888M CNY
FY22 1.3B CNY
FY23 1.4B CNY
FY24 1.5B CNY
FY25 1.7B CNY
Character of growth · EPS growth decomposed (2013-2024) +21.7 % p.a.
Revenue per share +21.1 %

of which total revenue +28.7 % · buybacks/dilution −5.9 %

EBIT margin +1.6 %
Tax rate +0.1 %
Residual (interest, one-offs) −1.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 603939: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yifeng Pharmacy Fair Value". https://www.fairvalue-calculator.com/stock/603939

Peer Group

Pharmaceutical Retailers · 57 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +27% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 3.1% · Below median
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Pharmaceutical Retailers median · lower = cheaper

P/E (TTM) 16.4× · Cheaper than median
P/B 2.44× · Pricier than median
P/S (TTM) 1.16× · Pricier than 75% of peers
P/FCF 1.4× · Pricier than median
EV/EBITDA 9.9× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE69 · sector 20
FUTURE7 · sector 19
PAST61 · sector 15
HEALTH93 · sector 98
DIVIDEND61 · sector 63

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
JD Health International Inc 6618 HK$38.86 HK$33.31 −14%
Alibaba Health Information Technology Limited 0241 HK$3.26 HK$2.04 −37%
DaShenLin Pharmaceutical Group 603233 ¥18.79 ¥23.86 +27%
MedPlus Health Services Limited MEDPLUS ₹656.80 ₹191.97 −71%
LBX Pharmacy Chain Joint Stock Company 603883 ¥13.44 ¥10.57 −21%
Yixintang Pharmaceutical Group 002727 ¥11.61 ¥9.45 −19%
Anhui Huaren Health Pharmaceutical Co 301408 ¥16.31 ¥10.05 −38%
ShuYu Civilian Pharmacy Corp 301017 ¥13.30 ¥5.91 −56%
Apotea AB APOTEA kr 74.15 kr 46.46 −37%
Luyan Pharma Co 002788 ¥10.96 ¥15.91 +45%

Compare Yifeng Pharmacy with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Yifeng Pharmacy (603939) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of ¥29.07 versus a price of ¥22.90, about +27% upside (undervalued).
What is the fair value of 603939?
Our model-based fair value for Yifeng Pharmacy is ¥29.07 (as of Sep 5, 2026), built from audited fundamentals. The current price: ¥22.90.
What is the quality score of 603939?
Yifeng Pharmacy has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yifeng Pharmacy (603939)?
Yifeng Pharmacy reported trailing-twelve-month revenue of about 24.5B CNY (latest available figure, as of Sep 5, 2026).
What is the net profit margin of 603939?
The net profit margin of Yifeng Pharmacy is about 7.1%, meaning it keeps roughly 7.1% of revenue as net income. Based on the latest reported figures.
Does Yifeng Pharmacy pay a dividend?
Yifeng Pharmacy currently shows a dividend yield of about 3.06% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch Yifeng Pharmacy in the live analysis

One click puts Yifeng Pharmacy on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.