EN DE

e-LITECOM CO. Ltd (041520) Fair Value & Analysis

Technology · KR · Market cap 104B KRW (≈ $72.5M) · ISIN KR7041520008

What is e-LITECOM CO. Ltd really worth?

EL e-LITECOM CO. Ltd 041520 · KQ
Price11,180 KRW
Fair Value11,520 KRW
Upside+3.1%
Quality62/100

A solid business, currently priced close to our fair value of 11,520 KRW.

Watch e-LITECOM CO. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −31.2 %/yr)
!Thin margins · 1.3% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (4/8)
!Narrow moat 38/100
!Evidence only low, so the estimate is less certain

For context

·4.22% dividend yield
Evidence: Low Range 8,640 KRW – 14,401 KRW

Fair value as of: Sep 3, 2026

From 9 valuation models · updated yesterday

Share price +17.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

13,200 KRW 3,698 KRW Fair Value 11,520 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range 3,698 KRW – 13,200 KRW · fair‑value band 8,640 KRW – 14,401 KRW · the 11,180 KRW price screens below the 11,520 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

e-LITECOM CO. Ltd (041520) currently trades at 11,180 KRW, while our model-based Fair Value estimate is 11,520 KRW, implying the stock looks roughly 3.0% fairly valued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 14,220 KRW per share, and 4 of the 9 models we run sit above the 11,180 KRW price. Bear case: the Earnings-Based group reads lowest at 5,632 KRW, and 5 of the 9 models stay below the price. Evidence for this calculation is low.

Revenue declined 35.9% year over year. It earns a return on equity of 131.3%. Fundamentals as of Sep 3, 2026

Our scenario range runs from 8,640 KRW (bear case) to 14,401 KRW (bull case); at 11,180 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 92% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at 64% fair-value upside, at 3%, 041520 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence 7,297 KRW 8,206 KRW 9,889 KRW 78
Residual Income 10,815 KRW 10,882 KRW 10,275 KRW 76
Graham-Dodd 4,608 KRW 5,632 KRW 6,336 KRW 67
All 9 models by family
DCF Models
Owner Earnings best evidence 7,297 KRW 8,206 KRW 9,889 KRW 78
Earnings-Based
Graham-Dodd 4,608 KRW 5,632 KRW 6,336 KRW 67
Multiples
P/E Multiple 14,231 KRW 18,975 KRW 23,719 KRW 63
P/S Multiple 8,640 KRW 11,520 KRW 14,401 KRW 58
P/B Multiple 8,640 KRW 11,520 KRW 14,401 KRW 55
EV/EBITDA 7,659 KRW 8,551 KRW 9,443 KRW 67
Asset-Based
NCAV (Graham) 7,099 KRW 9,512 KRW 14,197 KRW 54
Economic Profit
Residual Income 10,815 KRW 10,882 KRW 10,275 KRW 76
Growth Earnings
Growth-Adj P/E 9,954 KRW 14,220 KRW 18,486 KRW 67

Widest divergence: Growth Earnings (14,220 KRW) versus Earnings-Based (5,632 KRW). Highest evidence: Owner Earnings (78).

Notify me when 041520 reaches fair value

Put 041520 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.78 TTM
Dividend yield 4.2%
Net margin 21.8% FY2025
Return on equity 131% TTM
Return on assets (EBIT) −2.4% avg 5y
Operating margin −7.5% TTM
More key figures
Growth
Revenue growth (YoY) −35.9% 3y avg −34.9%
EPS growth (YoY) +199%
Balance sheet & cash flow
Free cash flow −16.2B KRW FY2025

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 56

Profitability 36
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

e-LITECOM CO., Ltd. engages in the manufacture and sale of electronic products in South Korea and internationally. The company supplies LCD parts. It is also involved in leasing real estate properties. The company was founded in 1984 and is headquartered in Suwon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

e-LITECOM CO. Ltd reported revenue of 37.9B KRW in FY2025 versus 186B KRW in FY2021, a compound −32.8%/yr. Reported net income was 8.3B KRW in FY2025, compounding +35.1%/yr from FY2021.

Growth Quality 19/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
37.9B KRW
Latest YoY
+29.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−34.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−31.2%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.6%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.0% (9.8 + 4.2)
Revenue −32.8%/yr
FY21 186B KRW
FY22 138B KRW
FY23 16.1B KRW
FY24 29.2B KRW
FY25 37.9B KRW
Net income +35.1%/yr
FY21 2.5B KRW
FY22 −5.8B KRW
FY23 −7.8B KRW
FY24 −267M KRW
FY25 8.3B KRW

Watch 041520: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "e-LITECOM CO. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/041520

Peer Group

Electronic Equipment & Parts · 19 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +3% · Above median
Return on assets −3% · Bottom 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) −7% · Bottom 25%
Revenue growth −36% · Bottom 25%
Dividend yield (TTM) 4.2% · Top 25%

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE37 · sector 8
FUTURE0 · sector 0
PAST100 · sector 0
HEALTH100 · sector 99
DIVIDEND84 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
STCube, Inc 052020 8,280 KRW 850.56 KRW −90%
VINATech Co 126340 76,700 KRW 24,754 KRW −68%
Partron Co 091700 5,500 KRW 13,133 KRW +139%
Amotech Co 052710 13,520 KRW 14,277 KRW +6%
KHVATEC Co 060720 11,770 KRW 23,424 KRW +99%
MNTech Co 095500 7,500 KRW 8,280 KRW +10%
Namuga Co 190510 14,530 KRW 44,255 KRW +205%
Powerlogics. Co 047310 3,055 KRW 5,000 KRW +64%
Ajinextek Co 059120 7,440 KRW 3,455 KRW −54%
CoAsia Corporation 045970 3,140 KRW 10,700 KRW +241%

Compare e-LITECOM CO. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is e-LITECOM CO. Ltd (041520) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of 11,520 KRW versus a price of 11,180 KRW, about +3% upside (fairly valued).
What is the fair value of 041520?
Our model-based fair value for e-LITECOM CO. Ltd is 11,520 KRW (as of Sep 3, 2026), built from audited fundamentals. The current price: 11,180 KRW.
What is the quality score of 041520?
e-LITECOM CO. Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 041520?
The net profit margin of e-LITECOM CO. Ltd is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.
Does e-LITECOM CO. Ltd pay a dividend?
e-LITECOM CO. Ltd currently shows a dividend yield of about 4.22% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch e-LITECOM CO. Ltd in the live analysis

One click puts e-LITECOM CO. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.